Company Valuation: Karam Ceramics Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 516.1 645.3 829.4 1,027 712.9 1,561
Change - 25.04% 28.55% 23.84% -30.59% 119%
Enterprise Value (EV) 1 1,251 1,482 1,784 1,073 812.9 1,654
Change - 18.51% 20.34% -39.82% -24.27% 103.49%
P/E -11.8x 15.5x -3.29x -2.16x -1.65x -2.14x
PBR 0.89x 0.81x 1.53x 0.68x 0.55x 1.72x
PEG - -0x 0x -0x 0.18x -0x
Capitalization / Revenue 0.56x 0.57x 1.01x 1.05x 0.53x 2.67x
EV / Revenue 1.35x 1.32x 2.18x 1.1x 0.6x 2.83x
EV / EBITDA -578x 15.7x -12.5x -3.28x -1.98x -3.12x
EV / EBIT -12x 3,238x -7.48x -2.58x -1.65x -2.67x
EV / FCF -5.15x -12.8x -20.5x -4.23x 2.79x 51.4x
FCF Yield -19.4% -7.81% -4.87% -23.6% 35.8% 1.95%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3.009 2.861 -17.3 -32.65 -29.7 -50.05
Distribution rate - - - - - -
Net sales 1 927 1,127 818.1 977.1 1,348 584.2
EBITDA 1 -2.163 94.27 -142.8 -327.3 -410.6 -530.8
EBIT 1 -104 0.4578 -238.6 -415.8 -491.6 -618.8
Net income 1 -43.77 41.63 -251.8 -475 -432.1 -728.2
Net Debt 1 734.7 837 954.3 46.27 100 92.92
Reference price 2 35.47 44.35 57.01 70.60 49.00 107.31
Nbr of stocks (in thousands) 14,549 14,549 14,549 14,549 14,549 14,549
Announcement Date 11/5/20 10/6/21 11/7/22 10/4/23 10/5/24 11/6/25
1PKR in Million2PKR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.5M
15.22x1.83x8.76x1.76% 59.2B
31.69x5.03x14.67x0.69% 35.58B
32.96x3.41x17.51x0.94% 33.76B
27.86x4.42x14.73x0.84% 32.46B
11.89x1.43x6.59x2.58% 30.39B
23.22x7.23x14.21x2.04% 26.77B
75.07x4.68x72.39x0.3% 23.22B
16.02x2.03x8.09x1.31% 21.72B
10.82x1.17x5.71x0.96% 15.15B
Average 27.19x 3.47x 18.07x 1.27% 27.83B
Weighted average by Cap. 26.18x 3.42x 16.65x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KCL Stock
  4. Valuation Karam Ceramics Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!