Valuation KAPN FACI NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:08 2026-09-11 EDT			5-day change	1st Jan Change
588.20 ^INR	+0.56%		+0.71%	+194.20%

08-09	Kapston Services Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-26	Kapston Services Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	984	1,043	1,383	2,458	4,502	8,548
Change	-	6.03%	32.57%	77.74%	83.12%	89.88%
Enterprise Value (EV) ¹	1,440	1,827	2,248	3,419	6,110	10,248
Change	-	26.85%	23.08%	52.07%	78.7%	67.74%
P/E	15.3x	42.2x	27.3x	19.6x	25.2x	30.4x
PBR	1.93x	1.95x	2.36x	3.44x	5.07x	7.35x
PEG	-	-0.7x	0x	0x	0.6x	0.5x
Capitalization / Revenue	0.46x	0.38x	0.35x	0.47x	0.65x	1.03x
EV / Revenue	0.68x	0.67x	0.56x	0.66x	0.89x	1.23x
EV / EBITDA	9.15x	16.2x	17x	16.1x	20.9x	24.8x
EV / EBIT	10.9x	24.7x	21.4x	18.1x	23.1x	25.7x
EV / FCF	23.9x	-6.01x	-19x	-27.6x	-9.74x	-55.6x
FCF Yield	4.19%	-16.6%	-5.26%	-3.63%	-10.3%	-1.8%
Dividend per Share ²	0.3333	-	-	-	-	-
Rate of return	1.03%	-	-	-	-	-
EPS ²	2.109	0.8128	1.666	4.131	5.86	9.24
Distribution rate	15.8%	-	-	-	-	-
Net sales ¹	2,130	2,722	3,990	5,201	6,894	8,302
EBITDA ¹	157.3	112.6	132.3	212.8	292.3	413.2
EBIT ¹	132.1	73.99	105.1	189.3	264.6	398.8
Net income ¹	64.18	24.73	50.7	125.7	178.4	281.3
Net Debt ¹	456.1	783.4	865.2	960.6	1,608	1,700
Reference price ²	32.33	34.28	45.45	80.78	147.93	280.90
Nbr of stocks (in thousands)	30,432	30,432	30,432	30,432	30,432	30,432
Announcement Date	8/27/21	8/30/22	9/1/23	12/24/25	12/24/25	9/2/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	36.69x	6.69x	23.76x	0.94%	80.63B
JACOBS SOLUTIONS INC.	37.35x	1.25x	13.41x	1%	16.6B
BUREAU VERITAS SA	20.46x	2.09x	10.28x	3.6%	14.34B
INTERTEK GROUP PLC	25.44x	2.84x	12.16x	2.93%	12.14B
ALS LIMITED	23.67x	3.33x	12.83x	2.43%	7.66B
ISS A/S	14.97x	0.64x	9.02x	1.43%	6.71B
GENPACT LIMITED	9.9x	1.17x	6.24x	2.12%	5.9B
EXLSERVICE HOLDINGS, INC.	20.75x	2.24x	10.55x	-.--%	5.35B
DKSH HOLDING AG	18.67x	0.4x	9.31x	3.99%	5.25B
Average	23.10x	2.29x	11.95x	2.05%	17.18B
Weighted average by Cap.	30.60x	4.37x	17.69x	1.56%