Valuation KAPN FACI NSE India S.E.

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:08 2026-08-05 EDT			5-day change	1st Jan Change
532.85 ^INR	-0.17%		+15.52%	+166.51%

05-26	Kapston Services Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-05	Kapston Services Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	771	984	1,043	1,383	2,458	4,502
Change	-	27.63%	6.03%	32.57%	77.74%	83.12%
Enterprise Value (EV) ¹	1,238	1,440	1,827	2,248	3,419	6,110
Change	-	16.32%	26.85%	23.08%	52.07%	78.7%
P/E	7.56x	15.3x	42.2x	27.3x	19.6x	25.2x
PBR	1.72x	1.93x	1.95x	2.36x	3.44x	5.07x
PEG	-	-0.4x	-0.7x	0x	0x	0.6x
Capitalization / Revenue	0.36x	0.46x	0.38x	0.35x	0.47x	0.65x
EV / Revenue	0.58x	0.68x	0.67x	0.56x	0.66x	0.89x
EV / EBITDA	7.59x	9.15x	16.2x	17x	16.1x	20.9x
EV / EBIT	8.68x	10.9x	24.7x	21.4x	18.1x	23.1x
EV / FCF	-5.03x	23.9x	-6.01x	-19x	-27.6x	-9.74x
FCF Yield	-19.9%	4.19%	-16.6%	-5.26%	-3.63%	-10.3%
Dividend per Share ²	-	0.3333	-	-	-	-
Rate of return	-	1.03%	-	-	-	-
EPS ²	3.35	2.109	0.8128	1.666	4.131	5.86
Distribution rate	-	15.8%	-	-	-	-
Net sales ¹	2,134	2,130	2,722	3,990	5,201	6,894
EBITDA ¹	163	157.3	112.6	132.3	212.8	292.3
EBIT ¹	142.6	132.1	73.99	105.1	189.3	264.6
Net income ¹	102	64.18	24.73	50.7	125.7	178.4
Net Debt ¹	467.1	456.1	783.4	865.2	960.6	1,608
Reference price ²	25.33	32.33	34.28	45.45	80.78	147.93
Nbr of stocks (in thousands)	30,432	30,432	30,432	30,432	30,432	30,432
Announcement Date	9/8/20	8/27/21	8/30/22	9/1/23	12/24/25	12/24/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CINTAS CORPORATION	37.12x	6.77x	24.08x	0.93%	81.49B
RB GLOBAL, INC.	39.56x	4.44x	15.22x	1.15%	20.69B
JACOBS SOLUTIONS INC.	34.24x	1.35x	13.57x	0.99%	16.85B
BUREAU VERITAS SA	20.53x	2.15x	10.57x	3.5%	14.64B
INTERTEK GROUP PLC	25.2x	2.84x	12.18x	2.97%	12.05B
ALS LIMITED	25.02x	3.49x	13.43x	2.31%	7.93B
ISS A/S	15.07x	0.65x	9.34x	1.41%	6.88B
GENPACT LIMITED	10.09x	1.15x	6.09x	2.09%	6.07B
DKSH HOLDING AG	19.25x	0.41x	9.49x	3.87%	5.46B
Average	25.12x	2.58x	12.66x	2.14%	19.12B
Weighted average by Cap.	31.93x	4.49x	17.82x	1.54%