Valuation Kanro Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-18 EDT			5-day change	1st Jan Change
1,085.00 ^JPY	-0.82%		-2.25%	-34.52%

08-03	Kanro Inc.'s Equity Buyback announced on July 31, 2026, has closed with 1,100,000 shares, representing 2.61% for ¥1,210 million.	CI
08-03	Tranche Update on Kanro Inc.'s Equity Buyback Plan announced on July 31, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	69,823	45,768	-	-
Change	-	-34.45%	-	-
Enterprise Value (EV)	66,574	45,768	45,768	45,768
Change	-	-31.25%	0%	0%
P/E	20.7x	12.9x	12.3x	10.7x
PBR	3.68x	2.2x	1.99x	1.79x
PEG	-	2.6x	2.73x	0.7x
Capitalization / Revenue	2.01x	1.23x	1.14x	1.04x
EV / Revenue	0x	1.23x	1.14x	1.04x
EV / EBITDA	0x	6.83x	6.27x	5.72x
EV / EBIT	0x	9.15x	8.64x	7.63x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	32	33	35	40
Rate of return	1.93%	3.04%	3.23%	3.69%
EPS ²	80.18	84.16	87.95	101
Distribution rate	39.9%	39.2%	39.8%	39.6%
Net sales ¹	34,772	37,200	40,260	43,860
EBITDA ¹	6,305	6,700	7,300	8,000
EBIT ¹	4,691	5,000	5,300	6,000
Net income ¹	3,379	3,550	3,710	4,260
Net Debt	-3,249	-	-	-
Reference price ²	1,657.00	1,085.00	1,085.00	1,085.00
Nbr of stocks (in thousands)	42,138	42,182	-	-
Announcement Date	2/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KANRO INC.	13x	-	-	3.02%	290M
GRUPO BIMBO, S.A.B. DE C.V.	18.61x	0.94x	6.48x	1.74%	14.7B
LOTUS BAKERIES NV	49.06x	6.68x	32.13x	0.83%	11.66B
YAMAZAKI BAKING CO., LTD.	15.97x	0.44x	5.36x	1.76%	4.28B
PT MAYORA INDAH TBK	11.07x	0.95x	7.08x	3.4%	2.07B
PREMIER GROUP LIMITED	13.11x	0.98x	6.85x	2.49%	1.82B
FLOWERS FOODS, INC.	10.83x	0.62x	6.75x	8.49%	1.55B
ARYZTA AG	11.52x	0.78x	5.65x	-.--%	1.38B
TOLY BREAD CO., LTD.	21.2x	-	-	-	1.01B
EDITA FOOD INDUSTRIES COMPANY (S.A.E)	16.28x	1.9x	10.24x	3.01%	919M
Average	18.07x	1.66x	10.07x	2.75%	3.97B
Weighted average by Cap.	26.05x	2.63x	14.27x	1.84%