Valuation Kanro Inc.

Stocks

Delayed Japan Exchange 21:09:03 2026-09-10 EDT			5-day change	1st Jan Change
1,067.00 ^JPY	-0.84%		-2.82%	-35.61%

08-31	Kanro Completes Cancellation of Treasury Shares	MT
08-03	Kanro Inc.'s Equity Buyback announced on July 31, 2026, has closed with 1,100,000 shares, representing 2.61% for ¥1,210 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	69,823	45,388	-	-
Change	-	-35%	-	-
Enterprise Value (EV)	66,574	45,388	45,388	45,388
Change	-	-31.82%	0%	0%
P/E	20.7x	15.1x	13.8x	12.6x
PBR	3.68x	2.24x	2.05x	1.87x
PEG	-	-1.3x	1.38x	1.39x
Capitalization / Revenue	2.01x	1.25x	1.18x	1.13x
EV / Revenue	0x	1.25x	1.18x	1.13x
EV / EBITDA	0x	7.69x	6.88x	6.48x
EV / EBIT	0x	10.8x	9.87x	9.08x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	32	33	34	35
Rate of return	1.93%	3.07%	3.16%	3.25%
EPS ²	80.18	71.12	78.23	85.34
Distribution rate	39.9%	46.4%	43.5%	41%
Net sales ¹	34,772	36,300	38,360	40,310
EBITDA ¹	6,305	5,900	6,600	7,000
EBIT ¹	4,691	4,200	4,600	5,000
Net income ¹	3,379	3,000	3,300	3,600
Net Debt	-3,249	-	-	-
Reference price ²	1,657.00	1,076.00	1,076.00	1,076.00
Nbr of stocks (in thousands)	42,138	42,182	-	-
Announcement Date	2/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KANRO INC.	15.2x	-	-	3.05%	297M
GRUPO BIMBO, S.A.B. DE C.V.	18.25x	0.91x	6.28x	1.79%	14.38B
LOTUS BAKERIES NV	48.42x	6.53x	31.17x	0.84%	11.47B
YAMAZAKI BAKING CO., LTD.	17.64x	0.49x	6.02x	1.58%	4.93B
PT MAYORA INDAH TBK	10.13x	0.85x	6.3x	3.67%	1.91B
PREMIER GROUP LIMITED	12.63x	0.94x	6.61x	2.59%	1.77B
FLOWERS FOODS, INC.	9.82x	0.58x	6.38x	10%	1.32B
ARYZTA AG	10.27x	0.73x	5.31x	-.--%	1.21B
TOLY BREAD CO., LTD.	22.4x	-	-	-	1.07B
EDITA FOOD INDUSTRIES COMPANY (S.A.E)	13.62x	1.76x	8.47x	4.06%	868M
Average	17.84x	1.60x	9.57x	3.07%	3.92B
Weighted average by Cap.	25.80x	2.56x	13.83x	1.9%