Valuation Kaneka Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:25:01 2026-08-12 EDT			5-day change	1st Jan Change
32.60 ^EUR	+2.52%		+5.16%	+27.34%

07-01	Tranche Update on Kaneka Corporation's Equity Buyback Plan announced on May 14, 2026.	CI
06-09	JGC to Make Plastics From CO2-Eating Bacteria by 2030	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	231,272	224,812	247,581	239,651	288,782	367,011	-	-
Change	-	-2.79%	10.13%	-3.2%	20.5%	27.09%	-	-
Enterprise Value (EV) ¹	317,939	358,887	398,707	417,070	469,122	574,956	571,189	592,568
Change	-	12.88%	11.1%	4.61%	12.48%	22.56%	-0.66%	3.74%
P/E	8.73x	9.87x	10.7x	9.5x	9.57x	13x	12.1x	10.9x
PBR	0.6x	0.54x	0.54x	0.51x	0.58x	0.71x	0.7x	0.66x
PEG	-	-0.7x	4.5x	0.8x	0.4x	-2.12x	1.69x	1x
Capitalization / Revenue	0.33x	0.3x	0.32x	0.3x	0.36x	0.43x	0.42x	0.4x
EV / Revenue	0.46x	0.47x	0.52x	0.52x	0.58x	0.67x	0.65x	0.65x
EV / EBITDA	3.9x	4.81x	5.44x	4.97x	5.84x	6.57x	6.12x	5.88x
EV / EBIT	7.3x	10.2x	12.2x	10.4x	14.3x	14.6x	13x	11.7x
EV / FCF	-57.9x	-27.1x	127x	-	19.5x	57.8x	46.2x	80.6x
FCF Yield	-1.73%	-3.69%	0.79%	-	5.12%	1.73%	2.17%	1.24%
Dividend per Share ²	110	110	110	130	160	190	195	216.7
Rate of return	3.1%	3.19%	2.88%	3.41%	3.34%	3.12%	3.2%	3.55%
EPS ²	406	349.6	357.9	400.9	501.3	470.5	504.2	558.4
Distribution rate	27.1%	31.5%	30.7%	32.4%	31.9%	40.4%	38.7%	38.8%
Net sales ¹	691,530	755,821	762,302	807,200	811,638	855,467	875,317	912,500
EBITDA ¹	81,515	74,543	73,358	83,987	80,321	87,517	93,300	100,767
EBIT ¹	43,562	35,087	32,579	40,050	32,894	39,450	43,883	50,500
Net income ¹	26,487	23,008	23,220	25,309	30,977	28,014	29,358	31,167
Net Debt ¹	86,667	134,075	151,126	177,419	180,340	207,945	204,178	225,557
Reference price ²	3,545.00	3,450.00	3,814.00	3,808.00	4,795.00	6,099.00	6,099.00	6,099.00
Nbr of stocks (in thousands)	65,239	65,163	64,914	62,934	60,226	60,176	-	-
Announcement Date	5/12/22	5/12/23	5/14/24	5/14/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	20.6x	3.7x	10.47x	1.92%	73.4B
BASF SE	13.09x	0.92x	7.76x	4.44%	50.93B
PIDILITE INDUSTRIES LIMITED	59.5x	9.62x	40.79x	0.92%	17.99B
ASAHI KASEI CORPORATION	13.74x	0.9x	6.48x	2.69%	14.21B
MITSUBISHI CHEMICAL GROUP CORPORATION	14.22x	0.76x	5.22x	2.6%	10.51B
BRENNTAG SE	17.3x	0.74x	8.35x	2.97%	10.41B
SYENSQO SA/NV	37.56x	1.75x	9.28x	2%	9.61B
SRF LIMITED	32.05x	4.38x	18.73x	0.36%	8B
SASOL LIMITED	5.38x	0.69x	3.19x	-.--%	7.38B
Average	23.71x	2.61x	12.25x	1.99%	22.49B
Weighted average by Cap.	21.89x	2.85x	11.83x	2.48%