Valuation Kamdar Group (M)

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-14 EDT			5-day change	1st Jan Change
0.1450 ^MYR	0.00%		0.00%	-36.96%

08-28	Kamdar Group (M) Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
05-28	Kamdar Group (M) Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	38.61	50.49	39.6	32.67	59.4	39.6
Change	-	30.77%	-21.57%	-17.5%	81.82%	-33.33%
Enterprise Value (EV) ¹	131.5	114.8	83.74	72.31	98.97	75.8
Change	-	-12.71%	-27.05%	-13.64%	36.86%	-23.41%
P/E	-15.5x	-11.4x	7.27x	-6.25x	-5.52x	-4.54x
PBR	0.18x	0.24x	0.17x	0.14x	0.28x	0.19x
PEG	-	-0.1x	-0x	0x	-0x	0.2x
Capitalization / Revenue	0.35x	0.7x	0.63x	0.48x	1.07x	0.88x
EV / Revenue	1.2x	1.58x	1.34x	1.06x	1.78x	1.68x
EV / EBITDA	36.8x	799x	-41.2x	-316x	-16.2x	-15.1x
EV / EBIT	207x	-49.1x	-21.5x	-36x	-12.3x	-11.1x
EV / FCF	-25.6x	-	9.89x	7.56x	21.3x	25.9x
FCF Yield	-3.9%	-	10.1%	13.2%	4.7%	3.86%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0126	-0.0224	0.0275	-0.0264	-0.0543	-0.044
Distribution rate	-	-	-	-	-	-
Net sales ¹	109.3	72.46	62.66	68.44	55.7	45.04
EBITDA ¹	3.577	0.1437	-2.032	-0.2292	-6.115	-5.033
EBIT ¹	0.6339	-2.338	-3.894	-2.008	-8.015	-6.84
Net income ¹	-2.499	-4.425	5.446	-5.223	-10.75	-8.716
Net Debt ¹	92.89	64.3	44.14	39.64	39.57	36.2
Reference price ²	0.1950	0.2550	0.2000	0.1650	0.3000	0.2000
Nbr of stocks (in thousands)	197,990	197,990	197,990	197,990	197,990	197,990
Announcement Date	8/28/20	10/29/21	10/28/22	10/30/23	10/30/24	10/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KAMDAR GROUP (M)	-	-	-	-	7.1M
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.42x	-	-	5.65%	1.85B
GSI CREOS CORPORATION	11.53x	-	-	4.05%	204M
Average	10.98x			4.85%	685.42M
Weighted average by Cap.	10.53x			5.49%