Company Valuation: Kamadgiri Fashion Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 174.6 250.9 386.7 413 496 377.4
Change - 43.7% 54.11% 6.82% 20.09% -23.91%
Enterprise Value (EV) 1 772.6 992.2 1,018 825.6 760.6 537.5
Change - 28.42% 2.62% -18.91% -7.87% -29.33%
P/E -3.02x 76.3x 26.2x -29.3x 41.4x 12.2x
PBR 0.52x 0.75x 1.08x 1.2x 1.39x 0.96x
PEG - -1x 0x 0x -0x 0x
Capitalization / Revenue 0.12x 0.1x 0.14x 0.19x 0.28x 0.24x
EV / Revenue 0.55x 0.39x 0.36x 0.38x 0.43x 0.34x
EV / EBITDA 60.2x 8.15x 8.11x 21.3x 10.8x 8.01x
EV / EBIT -31.4x 11.3x 11.2x 128x 15.7x 11.2x
EV / FCF 58.2x -8.93x 15.5x 4.3x 3.96x 8.15x
FCF Yield 1.72% -11.2% 6.45% 23.2% 25.3% 12.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -9.862 0.56 2.51 -2.401 2.04 5.25
Distribution rate - - - - - -
Net sales 1 1,399 2,573 2,809 2,176 1,775 1,578
EBITDA 1 12.82 121.7 125.6 38.85 70.5 67.1
EBIT 1 -24.64 87.79 90.76 6.456 48.38 47.85
Net income 1 -57.88 3.295 14.76 -14.09 11.99 30.83
Net Debt 1 598 741.3 631.5 412.6 264.6 160.1
Reference price 2 29.75 42.75 65.88 70.37 84.51 64.30
Nbr of stocks (in thousands) 5,869 5,869 5,869 5,869 5,869 5,869
Announcement Date 9/3/21 9/2/22 8/24/23 8/9/24 7/30/25 8/13/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.37M
10.15x0.56x5.98x3.55% 4.12B
35.25x4.81x23.42x0.53% 3.89B
37.36x2.12x17.35x - 2.3B
12.02x1.66x7.02x3.31% 2.05B
10.37x - - 5.68% 1.84B
13.04x1.48x9.63x1.25% 1.61B
Average 19.70x 2.13x 12.68x 2.86% 2.26B
Weighted average by Cap. 20.85x 2.27x 13.28x 2.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kamadgiri Fashion Limited

Historical PBR trend

Valuation ratios - PBR - Kamadgiri Fashion Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kamadgiri Fashion Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kamadgiri Fashion Limited

  1. Stock Market
  2. Stocks
  3. KAMADGIRI6 Stock
  4. Valuation Kamadgiri Fashion Limited