Company Valuation: Kamada Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 920.4 615 1,280 1,271 1,304 1,302 - -
Change - -33.18% 108.12% -0.69% 2.55% -0.13% - -
Enterprise Value (EV) 920.4 615 1,280 1,271 1,304 1,302 1,302 1,302
Change - -33.18% 108.12% -0.69% 2.55% -0.13% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 2.7x 1.31x 2.51x 2.17x 2.35x 2.23x 2.03x 1.82x
EV / Revenue 0x 0x 0x 0x 0x 2.23x 2.03x 1.82x
EV / EBITDA - - 0x 0x 0x 8.66x 7.17x 6.88x
EV / EBIT -0x 0x 0x 0x 0x 13x 10.4x 8.59x
EV / FCF -0x - -0x 0x 0x 17.2x 12.4x 9.77x
FCF Yield -4.52% - -0.43% 10.5% 3.73% 5.8% 8.09% 10.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 340.3 469.1 510.9 586.9 555.7 584.7 641.9 716.6
EBITDA 1 - - 86.36 124.5 129.3 150.3 181.7 189.2
EBIT 1 -2.286 16.44 36.08 73.11 80.79 100 125.1 151.5
Net income 1 -7.323 -8.417 29.7 52.73 62.2 72.01 103.6 127.2
Net Debt - - - - - - - -
Reference price 2 20.55 13.72 22.27 22.11 22.60 22.57 22.57 22.57
Nbr of stocks (in thousands) 44,786 44,826 57,476 57,492 57,682 57,686 - -
Announcement Date 3/15/22 3/15/23 3/6/24 3/5/25 3/11/26 - - -
1ILS in Million2
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 435M
16.94x3.69x9.97x0.6% 66.56B
28.53x5.87x17.23x0.55% 57.64B
34.88x11.82x22.38x-.--% 42.24B
-43.93x3.11x9.2x3.49% 39.09B
34.9x3.71x11.39x-.--% 31.91B
-9.24x13.4x-8.22x-.--% 31.65B
16.96x3.25x9.83x-.--% 23.35B
53.7x5.97x40.99x-.--% 18.92B
26.89x5.5x14.75x-.--% 17.17B
Average 17.74x 6.26x 14.17x 0.52% 32.9B
Weighted average by Cap. 15.90x 6.18x 13.16x 0.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KMDA Stock
  4. Valuation Kamada Ltd.