Valuation Kalray London S.E.

Stocks

Market Closed - London S.E. Other stock markets 03:22:12 2026-05-28 EDT			After hours 12:25:29
12.92 ^EUR	+2,223.74%		7.310	-43.42%

08-03	Kalray issues 2 881 577 shares to OpenChip
07-28	Bull and Kalray Partner to Develop Next Generation of High-Speed Networks for AI Era	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	184.8	113.9	176	9.744	15.25	111.6	-	-
Change	-	-38.35%	54.45%	-94.46%	56.47%	631.74%	-	-
Enterprise Value (EV) ¹	184.2	94.72	173	21.02	20.61	119.1	118.6	117.7
Change	-	-48.58%	82.63%	-87.85%	-1.97%	477.77%	-0.42%	-0.76%
P/E	-12.2x	-6.94x	-14.7x	-0.4x	-3.19x	743x	186x	149x
PBR	-	2.93x	3.56x	0.33x	-	4.37x	4.37x	4.13x
PEG	-	1.96x	0.3x	-0x	0x	-7x	1x	6x
Capitalization / Revenue	127x	6.94x	6.81x	0.39x	0.93x	5.81x	5.61x	5.42x
EV / Revenue	127x	5.77x	6.7x	0.85x	1.25x	6.2x	5.96x	5.71x
EV / EBITDA	-31.9x	-35.4x	-161x	-2.57x	4.46x	10.3x	10.4x	10.1x
EV / EBIT	-9.89x	-4.83x	-10.6x	-0.73x	-2.11x	397x	148x	98x
EV / FCF	-8.88x	-5.78x	-7.6x	-0.74x	-1.36x	-29x	237x	147x
FCF Yield	-11.3%	-17.3%	-13.2%	-135%	-73.7%	-3.44%	0.42%	0.68%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.592	-2.5	-1.41	-2.64	-0.37	0.01	0.04	0.05
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1.454	16.41	25.83	24.82	16.45	19.2	19.9	20.6
EBITDA ¹	-5.771	-2.678	-1.074	-8.188	4.624	11.6	11.4	11.6
EBIT ¹	-18.62	-19.63	-16.26	-28.94	-9.769	0.3	0.8	1.2
Net income ¹	-15.12	-15.55	-11.69	-23.27	-4.54	0.2	0.8	1.1
Net Debt ¹	-0.596	-19.22	-3.002	11.28	5.361	7.5	7	6.1
Reference price ²	31.700	17.340	20.750	1.050	1.180	7.430	7.430	7.430
Nbr of stocks (in thousands)	5,830	6,571	8,482	9,280	12,920	15,015	-	-
Announcement Date	3/28/22	4/17/23	4/24/24	4/30/25	4/23/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HYGON INFORMATION TECHNOLOGY CO., LTD.	143.63x	29.1x	96.45x	0.12%	100B
KALRAY	743x	6.2x	10.26x	-	129M
Average	443.31x	17.65x	53.36x	0.12%	50.06B
Weighted average by Cap.	144.40x	29.07x	96.34x	0.12%