Valuation Kallebäck Property Invest AB
Stocks
KAPIAB
SE0005704079
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 205.00 SEK | +1.99% |
|
+0.49% | -0.49% |
| 03-18 | Kallebàck Property proposes Ulrika Danielsson as new Chairman | FW |
| 02-20 | Kalleback Property Invest proposes 2025 dividend of SEK 12.00 per share | RE |
Company Valuation: Kallebäck Property Invest AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 620.5 | 751.9 | 662.5 | 611.4 | 642.4 | 751.9 |
| Change | - | 21.18% | -11.89% | -7.71% | 5.07% | 17.05% |
| Enterprise Value (EV) 1 | 1,067 | 1,165 | 1,088 | 1,046 | 1,079 | 1,195 |
| Change | - | 9.27% | -6.65% | -3.84% | 3.13% | 10.76% |
| P/E Ratio | 14.7x | 7.03x | 12.2x | 58x | 8.36x | 9.98x |
| PBR | 1.23x | 1.32x | 1.15x | 1.12x | 1.11x | 1.23x |
| PEG | - | 0x | -0.2x | -0.7x | 0x | -4.98x |
| Capitalization / Revenue | 8.69x | 10.4x | 8.71x | 7.2x | 7.15x | 8.18x |
| EV / Revenue | 14.9x | 16.1x | 14.3x | 12.3x | 12x | 13x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 16.5x | 17.7x | 15.4x | 13.6x | 13.2x | 14.4x |
| EV / FCF | 80.2x | 17x | 29.5x | 55.8x | 36.2x | 24.8x |
| FCF Yield | 1.25% | 5.89% | 3.39% | 1.79% | 2.76% | 4.04% |
| Dividend per Share 2 | 12 | 12 | 12 | 12 | 12 | 12 |
| Rate of return | 7.06% | 5.83% | 6.61% | 7.16% | 6.82% | 5.83% |
| EPS 2 | 11.56 | 29.29 | 14.93 | 2.89 | 21.06 | 20.64 |
| Distribution rate | 104% | 41% | 80.4% | 415% | 57% | 58.1% |
| Net sales 1 | 71.44 | 72.26 | 76.02 | 84.96 | 89.91 | 91.9 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 64.48 | 65.9 | 70.46 | 77.14 | 81.79 | 82.86 |
| Net income 1 | 42.18 | 106.9 | 54.5 | 10.55 | 76.86 | 75.32 |
| Net Debt 1 | 446 | 413.5 | 425.4 | 434.7 | 436.5 | 443.1 |
| Reference price 2 | 170.00 | 206.00 | 181.50 | 167.50 | 176.00 | 206.00 |
| Nbr of stocks (in thousands) | 3,650 | 3,650 | 3,650 | 3,650 | 3,650 | 3,650 |
| Announcement Date | 3/30/21 | 4/5/22 | 4/5/23 | 4/4/24 | 4/2/25 | 4/1/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 79.62M | |
| 18.62x | 14.54x | 20.72x | 2.54% | 2.47B | |
| 15.71x | 15.36x | 24.06x | 3.72% | 2.31B | |
| 9.2x | 13.1x | 15.01x | 6.36% | 2.23B | |
| 19.88x | 15.61x | 18.19x | 2.16% | 1.99B | |
| 13.8x | 6.6x | 18.91x | 4.26% | 996M | |
| 129.42x | 3.65x | 5.71x | - | 923M | |
| Average | 34.44x | 11.48x | 17.10x | 3.81% | 1.57B | |
| Weighted average by Cap. | 25.24x | 12.97x | 18.37x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KAPIAB Stock
- Valuation Kallebäck Property Invest AB
Select your edition
All financial news and data tailored to specific country editions
