Valuation Kajaria Ceramics Limited

Stocks

Market Closed - Bombay S.E. 06:02:26 2026-10-30 EDT			5-day change	1st Jan Change
1,109.15 ^INR	+0.63%		-2.40%	+14.53%

10-30	Sunsure Solarpark Fourty Three Private Limited announced that it has received INR 12.149565 million in funding from Kajaria Ceramics Limited	CI
10-26	Kajaria Ceramics Limited, Q2 2027 Earnings Call, Oct 26, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	162,054	167,839	184,174	136,687	146,371	174,295	-	-
Change	-	3.57%	9.73%	-25.78%	7.08%	19.08%	-	-
Enterprise Value (EV) ¹	159,089	165,994	180,739	132,618	140,123	169,827	166,536	161,440
Change	-	4.34%	8.88%	-26.62%	5.66%	21.2%	-1.94%	-3.06%
P/E	43x	48.8x	43.7x	46.5x	30.2x	25.1x	24.3x	21.9x
PBR	7.64x	7.21x	7.04x	4.98x	4.78x	5.31x	4.68x	4.05x
PEG	-	-5.61x	1.9x	-1.5x	0.5x	0.6x	7.82x	2x
Capitalization / Revenue	4.37x	3.83x	4.02x	2.95x	3.03x	3x	2.81x	2.57x
EV / Revenue	4.29x	3.79x	3.95x	2.86x	2.9x	2.93x	2.68x	2.38x
EV / EBITDA	26.1x	28x	25.8x	21.2x	16.2x	15.5x	14.6x	12.9x
EV / EBIT	32.1x	36.2x	32.8x	28.8x	20.1x	18.3x	17.7x	15.6x
EV / FCF	101x	260x	60x	47.3x	26.1x	51.6x	26.3x	22.9x
FCF Yield	0.99%	0.38%	1.67%	2.11%	3.83%	1.94%	3.81%	4.38%
Dividend per Share ²	11	9	12	9	14	17.79	18.37	19.75
Rate of return	1.08%	0.85%	1.04%	1.05%	1.52%	1.6%	1.66%	1.78%
EPS ²	23.68	21.62	26.48	18.47	30.44	44.24	45.62	50.71
Distribution rate	46.5%	41.6%	45.3%	48.7%	46%	40.2%	40.3%	38.9%
Net sales ¹	37,052	43,819	45,784	46,351	48,304	58,008	62,085	67,868
EBITDA ¹	6,107	5,920	6,997	6,262	8,650	10,981	11,371	12,508
EBIT ¹	4,953	4,592	5,517	4,608	6,956	9,272	9,419	10,367
Net income ¹	3,770	3,445	4,221	2,944	4,854	7,015	7,209	7,994
Net Debt ¹	-2,965	-1,845	-3,435	-4,069	-6,248	-4,469	-7,759	-12,855
Reference price ²	1,017.90	1,054.05	1,156.45	858.20	919.00	1,109.15	1,109.15	1,109.15
Nbr of stocks (in thousands)	159,204	159,233	159,258	159,272	159,272	157,143	-	-
Announcement Date	5/17/22	5/16/23	5/7/24	5/7/25	4/30/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KAJARIA CERAMICS LIMITED	25.07x	2.93x	15.47x	1.6%	1.84B
ASSA ABLOY AB	25.11x	3.12x	15.14x	1.75%	44.45B
SAINT-GOBAIN	11.69x	0.91x	5.96x	3.46%	37.08B
GEBERIT AG	29.52x	5.91x	20.04x	2.33%	22.57B
KINGSPAN GROUP PLC	22.04x	1.88x	13.63x	0.66%	19.02B
MASCO CORPORATION	17.13x	2.35x	11.5x	1.59%	15.54B
CARLISLE COMPANIES INCORPORATED	20.32x	3.19x	13.39x	1.25%	14.51B
QXO, INC.	-17.07x	1.4x	16.52x	3.31%	11.45B
ADVANCED DRAINAGE SYSTEMS, INC.	21.8x	3.41x	11.26x	0.59%	10.21B
OWENS CORNING	15.23x	1.46x	7.35x	2.61%	9.58B
Average	17.08x	2.66x	13.03x	1.92%	18.62B
Weighted average by Cap.	18.33x	2.66x	12.79x	2.07%