|
Market Closed -
Hong Kong S.E.
04:08:29 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 1.000 HKD | +2.04% |
|
+1.01% | -20.00% |
| 03-26 | Kaisa Prosperity fy total revenue for year rmb1,611.6 million | RE |
| 03-26 | Kaisa Prosperity Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Kaisa Prosperity Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,628 | 2,477 | 1,504 | 557.5 | 145.5 | 218.7 |
| Change | - | -5.76% | -39.27% | -62.93% | -73.91% | 50.31% |
| Enterprise Value (EV) 1 | 1,878 | 1,247 | 1,172 | 335.3 | -129.2 | -20.4 |
| Change | - | -33.59% | -6.09% | -71.38% | -138.55% | 84.22% |
| P/E | 16x | 10.9x | 27.1x | 5.97x | -0.32x | 15.8x |
| PBR | 3.96x | 1.98x | 1.22x | 0.42x | 0.17x | 0.25x |
| PEG | - | 0.4x | -0.4x | 0.1x | 0x | -0x |
| Capitalization / Revenue | 2.08x | 1.43x | 0.56x | 0.31x | 0.08x | 0.13x |
| EV / Revenue | 1.49x | 0.72x | 0.44x | 0.19x | -0.07x | -0.01x |
| EV / EBITDA | 8.84x | 3.52x | 2.85x | 2.3x | 0.32x | -0.12x |
| EV / EBIT | 9.09x | 3.6x | 2.94x | 2.51x | 0.32x | -0.13x |
| EV / FCF | 14.8x | 9.45x | 10.8x | -4.31x | -0.43x | 1.91x |
| FCF Yield | 6.77% | 10.6% | 9.29% | -23.2% | -235% | 52.2% |
| Dividend per Share 2 | 0.466 | 0.5773 | - | - | - | - |
| Rate of return | 2.48% | 3.59% | - | - | - | - |
| EPS 2 | 1.17 | 1.48 | 0.36 | 0.606 | -2.92 | 0.09 |
| Distribution rate | 39.8% | 39% | - | - | - | - |
| Net sales 1 | 1,262 | 1,730 | 2,666 | 1,784 | 1,794 | 1,735 |
| EBITDA 1 | 212.4 | 354.6 | 410.7 | 145.8 | -399.3 | 168.8 |
| EBIT 1 | 206.7 | 346.2 | 398.4 | 133.4 | -410 | 155.9 |
| Net income 1 | 163.9 | 222 | 56.81 | 93.38 | -450 | 14.58 |
| Net Debt 1 | -749.7 | -1,229 | -332.5 | -222.3 | -274.7 | -239.1 |
| Reference price 2 | 18.7725 | 16.0830 | 9.7598 | 3.6179 | 0.9440 | 1.4189 |
| Nbr of stocks (in thousands) | 140,000 | 154,000 | 154,110 | 154,110 | 154,110 | 154,110 |
| Announcement Date | 4/27/20 | 4/27/21 | 7/5/22 | 4/27/23 | 4/29/24 | 4/28/25 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19.25M | |
| 25.54x | 1.03x | 12.42x | -.--% | 44.26B | |
| 21.82x | 0.93x | 8.71x | 2.22% | 19.44B | |
| 15.62x | 0.63x | 10.33x | -.--% | 17.25B | |
| 17.73x | 3.58x | 11.49x | 5.62% | 11.59B | |
| 21.47x | 9.12x | 17.93x | 4.39% | 10.7B | |
| 65.32x | 2.55x | 10.06x | -.--% | 7.84B | |
| 37.3x | 1.33x | 12.93x | 0.87% | 6.19B | |
| 39.53x | 1.18x | 8.99x | 0.29% | 5.37B | |
| 30.15x | 11.89x | - | 1.92% | 4.16B | |
| Average | 30.50x | 3.58x | 11.61x | 1.7% | 12.68B | |
| Weighted average by Cap. | 26.34x | 2.35x | 11.66x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2168 Stock
- Valuation Kaisa Prosperity Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
