|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0200 THB | -33.33% |
|
-33.33% | -50.00% |
Company Valuation: K.C. Property
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 157.5 | 650.4 | 758.8 | 500.3 | 318.4 | 207 |
| Change | - | 312.98% | 16.67% | -34.07% | -36.36% | -34.98% |
| Enterprise Value (EV) 1 | 671.1 | 968.3 | 1,206 | 422 | 353.4 | 243.8 |
| Change | - | 44.28% | 24.52% | -65% | -16.26% | -31.02% |
| P/E | -1.53x | -3.74x | -8.55x | -6.36x | -2.35x | -1.28x |
| PBR | 0.8x | 1.62x | 2.41x | 1.38x | 1.41x | 2.15x |
| PEG | - | 0.1x | 0.2x | 0.2x | -0x | -0.28x |
| Capitalization / Revenue | 1.06x | 6.02x | 3.81x | 2.48x | 6.09x | 13.2x |
| EV / Revenue | 4.51x | 8.96x | 6.06x | 2.09x | 6.76x | 15.5x |
| EV / EBITDA | -9.32x | -16.5x | -20.7x | -11.1x | -5.76x | -4.35x |
| EV / EBIT | -8.91x | -15.6x | -19.8x | -10.4x | -5.65x | -3.81x |
| EV / FCF | -7.37x | -12.4x | -52x | 6x | -13.4x | -4.58x |
| FCF Yield | -13.6% | -8.04% | -1.92% | 16.7% | -7.49% | -21.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1178 | -0.0481 | -0.0246 | -0.0173 | -0.0298 | -0.0312 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 148.9 | 108 | 199 | 201.5 | 52.31 | 15.73 |
| EBITDA 1 | -72.02 | -58.78 | -58.15 | -37.98 | -61.34 | -56.07 |
| EBIT 1 | -75.34 | -61.99 | -60.92 | -40.52 | -62.58 | -63.95 |
| Net income 1 | -103.1 | -75.68 | -88.81 | -65.81 | -135.6 | -149.9 |
| Net Debt 1 | 513.6 | 317.9 | 446.9 | -78.33 | 35.01 | 36.74 |
| Reference price 2 | 0.1800 | 0.1800 | 0.2100 | 0.1100 | 0.0700 | 0.0400 |
| Nbr of stocks (in thousands) | 875,000 | 3,613,536 | 3,613,536 | 4,548,172 | 4,548,172 | 5,175,487 |
| Announcement Date | 2/24/21 | 2/24/22 | 2/27/23 | 2/28/24 | 2/28/25 | 2/28/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.07M | |
| 53.81x | - | - | - | 57.59B | |
| 9.65x | 3.3x | 8.76x | -.--% | 19.81B | |
| 7.58x | 16.24x | 19.19x | 6.15% | 20.18B | |
| 4.12x | 0.08x | 0.16x | 8.35% | 14.24B | |
| 8.45x | 16.93x | - | 6.26% | 8.29B | |
| 7.94x | 0.81x | 6.7x | 2.46% | 5.8B | |
| -1.85x | 1.94x | 113.93x | -.--% | 5.26B | |
| 5.47x | 13.8x | 20.54x | 5.81% | 4.52B | |
| Average | 11.90x | 7.59x | 28.21x | 4.15% | 15.08B | |
| Weighted average by Cap. | 26.78x | 7.83x | 18.53x | 4.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KC Stock
- Valuation K.C. Property
Select your edition
All financial news and data tailored to specific country editions
