Valuation JVCKENWOOD Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-19 EDT			5-day change	1st Jan Change
1,120.50 ^JPY	+0.31%		+3.94%	-6.62%

05-13	JVCKENWOOD Corporation Provides Year End Dividend Guidance for the Fiscal Year Ending March 2027	CI
05-13	JVCKENWOOD Corporation Announces Year End Dividend for the Fiscal Year Ended March 2026, Payable on May 27, 2026 and Provides Dividend Guidance for the Second Quarter of Fiscal Year Ending March 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,067	29,100	62,287	142,333	188,177	161,100	-	-
Change	-	-19.32%	114.04%	128.51%	32.21%	-14.39%	-	-
Enterprise Value (EV) ¹	93,624	50,231	68,582	141,755	189,954	159,812	161,400	150,700
Change	-	-46.35%	36.53%	106.69%	34%	-15.87%	-4.38%	-6.63%
P/E	16.7x	4.96x	3.84x	11.2x	9.3x	9.47x	10.1x	8.35x
PBR	0.56x	0.37x	0.63x	1.24x	1.49x	1.07x	1.02x	0.92x
PEG	-	0x	0x	-0.7x	0.2x	-0.6x	8.72x	0.4x
Capitalization / Revenue	0.13x	0.1x	0.18x	0.4x	0.51x	0.44x	0.44x	0.43x
EV / Revenue	0.34x	0.18x	0.2x	0.39x	0.51x	0.45x	0.44x	0.4x
EV / EBITDA	3.87x	1.92x	1.75x	3.89x	4.86x	4.15x	3.87x	3.27x
EV / EBIT	19.1x	5.55x	4.33x	7.78x	8.72x	7.78x	7.69x	5.93x
EV / FCF	3.9x	-18.3x	3.56x	8.28x	19.2x	14x	15.7x	9.56x
FCF Yield	25.7%	-5.46%	28.1%	12.1%	5.22%	7.17%	6.35%	10.5%
Dividend per Share ²	5	6	12	12	15	18	20.5	23
Rate of return	2.27%	3.37%	3.15%	1.27%	1.19%	1.65%	1.83%	2.05%
EPS ²	13.14	35.89	99.27	84.34	135.2	115.2	111.4	134.2
Distribution rate	38.1%	16.7%	12.1%	14.2%	11.1%	15.6%	18.4%	17.1%
Net sales ¹	273,609	282,088	336,910	359,459	370,308	356,865	366,167	376,900
EBITDA ¹	24,209	26,174	39,249	36,408	39,084	38,507	41,733	46,067
EBIT ¹	4,893	9,054	15,836	18,226	21,792	20,540	21,000	25,425
Net income ¹	2,154	5,873	16,229	13,016	20,276	16,787	15,700	18,850
Net Debt ¹	57,557	21,131	6,295	-578	1,777	2,882	300	-10,400
Reference price ²	220.00	178.00	381.00	944.00	1,257.00	1,120.50	1,120.50	1,120.50
Nbr of stocks (in thousands)	163,941	163,486	163,484	150,776	149,703	143,775	-	-
Announcement Date	4/27/21	4/27/22	4/27/23	4/26/24	5/1/25	5/1/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JVCKENWOOD CORPORATION	10.17x	0.47x	4.35x	1.61%	999M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	33.58x	2.18x	17.93x	0.93%	65.22B
WEICHAI POWER CO., LTD.	20.74x	0.84x	6.21x	2.81%	39.72B
HYUNDAI MOBIS CO.,LTD	12.92x	0.8x	10.53x	1.14%	35.65B
DENSO CORPORATION	11.38x	0.63x	5.21x	3.79%	31.72B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.54x	2.26x	7.96x	4.67%	18.73B
MAGNA INTERNATIONAL INC.	10.66x	0.5x	4.91x	3.05%	17.65B
CONTINENTAL AG	12.07x	1.05x	6.06x	4.28%	16.62B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	37.85x	1.32x	14.53x	0.58%	16.28B
NINGBO TUOPU GROUP CO.,LTD.	33.68x	3.13x	18.58x	0.91%	16B
Average	19.56x	1.32x	9.63x	2.38%	25.86B
Weighted average by Cap.	21.75x	1.41x	10.95x	2.21%