Valuation JustSystems Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:58 2026-07-24 EDT			5-day change	1st Jan Change
19.70 ^EUR	+0.51%		-2.48%	-27.04%

05-14	JustSystems Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
05-14	JustSystems Corporation Proposes Cash Dividend for the Year Ended March 31, 2026, Payable on June 26, 2026; Provides Dividend Guidance for the Second Quarter of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	388,556	371,857	225,747	171,414	216,434	224,141
Change	-	-4.3%	-39.29%	-24.07%	26.26%	3.56%
Enterprise Value (EV) ¹	332,549	304,706	145,610	81,560	115,865	109,240
Change	-	-8.37%	-52.21%	-43.99%	42.06%	-5.72%
P/E	35.5x	30.6x	16.8x	14.7x	17.6x	14.9x
PBR	6.36x	5.22x	2.7x	1.82x	2.06x	1.89x
PEG	-	2.8x	1.7x	-1.1x	2.96x	0.7x
Capitalization / Revenue	9.44x	8.92x	5.38x	4.18x	4.86x	4.35x
EV / Revenue	8.08x	7.31x	3.47x	1.99x	2.6x	2.12x
EV / EBITDA	19.7x	16x	6.91x	4.23x	5.65x	4.3x
EV / EBIT	22.1x	17.8x	7.65x	4.79x	6.42x	4.86x
EV / FCF	34.6x	26.4x	11.1x	8.49x	10.6x	7.54x
FCF Yield	2.89%	3.79%	8.99%	11.8%	9.45%	13.3%
Dividend per Share ²	13	16	18	20	22	27
Rate of return	0.21%	0.28%	0.51%	0.75%	0.65%	0.77%
EPS ²	170.6	189.4	208.7	181.2	191.9	235
Distribution rate	7.62%	8.45%	8.63%	11%	11.5%	11.5%
Net sales ¹	41,174	41,676	41,950	40,985	44,551	51,515
EBITDA ¹	16,868	19,036	21,085	19,275	20,491	25,426
EBIT ¹	15,069	17,166	19,035	17,043	18,035	22,492
Net income ¹	10,957	12,165	13,401	11,636	12,327	15,092
Net Debt ¹	-56,007	-67,151	-80,137	-89,854	-100,569	-114,901
Reference price ²	6,050.00	5,790.00	3,515.00	2,669.00	3,370.00	3,490.00
Nbr of stocks (in thousands)	64,224	64,224	64,224	64,224	64,224	64,224
Announcement Date	6/25/21	6/27/22	6/28/23	6/26/24	6/27/25	6/24/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	22.02x	8.43x	13.96x	0.96%	2,835B
PALANTIR TECHNOLOGIES INC.	90.94x	36.68x	61.16x	-.--%	295B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	110.51x	35.26x	111.51x	0.16%	114B
CADENCE DESIGN SYSTEMS, INC.	72.53x	14.58x	31.79x	-.--%	89.98B
DATADOG, INC.	445.91x	19.13x	76.92x	-.--%	87.87B
SYNOPSYS, INC.	138.39x	8.16x	20.83x	-.--%	71.51B
SEA LIMITED	33.28x	1.73x	13.55x	-.--%	61.25B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	117.59x	4.93x	24.38x	-.--%	43.01B
ROBLOX CORPORATION	-31.93x	4.18x	20x	-.--%	34.04B
Average	111.03x	14.79x	41.57x	0.12%	403.49B
Weighted average by Cap.	45.00x	11.78x	23.12x	0.76%