Valuation JustSystems Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-18 EDT			5-day change	1st Jan Change
3,965.00 ^JPY	-0.25%		-1.49%	-21.64%

05-14	JustSystems Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
05-14	JustSystems Corporation Proposes Cash Dividend for the Year Ended March 31, 2026, Payable on June 26, 2026; Provides Dividend Guidance for the Second Quarter of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	388,556	371,857	225,747	171,414	216,434	224,141
Change	-	-4.3%	-39.29%	-24.07%	26.26%	3.56%
Enterprise Value (EV) ¹	332,549	304,706	145,610	81,560	115,865	109,240
Change	-	-8.37%	-52.21%	-43.99%	42.06%	-5.72%
P/E	35.5x	30.6x	16.8x	14.7x	17.6x	14.9x
PBR	6.36x	5.22x	2.7x	1.82x	2.06x	1.89x
PEG	-	2.8x	1.7x	-1.1x	2.96x	0.7x
Capitalization / Revenue	9.44x	8.92x	5.38x	4.18x	4.86x	4.35x
EV / Revenue	8.08x	7.31x	3.47x	1.99x	2.6x	2.12x
EV / EBITDA	19.7x	16x	6.91x	4.23x	5.65x	4.3x
EV / EBIT	22.1x	17.8x	7.65x	4.79x	6.42x	4.86x
EV / FCF	34.6x	26.4x	11.1x	8.49x	10.6x	7.54x
FCF Yield	2.89%	3.79%	8.99%	11.8%	9.45%	13.3%
Dividend per Share ²	13	16	18	20	22	27
Rate of return	0.21%	0.28%	0.51%	0.75%	0.65%	0.77%
EPS ²	170.6	189.4	208.7	181.2	191.9	235
Distribution rate	7.62%	8.45%	8.63%	11%	11.5%	11.5%
Net sales ¹	41,174	41,676	41,950	40,985	44,551	51,515
EBITDA ¹	16,868	19,036	21,085	19,275	20,491	25,426
EBIT ¹	15,069	17,166	19,035	17,043	18,035	22,492
Net income ¹	10,957	12,165	13,401	11,636	12,327	15,092
Net Debt ¹	-56,007	-67,151	-80,137	-89,854	-100,569	-114,901
Reference price ²	6,050.00	5,790.00	3,515.00	2,669.00	3,370.00	3,490.00
Nbr of stocks (in thousands)	64,224	64,224	64,224	64,224	64,224	64,224
Announcement Date	6/25/21	6/27/22	6/28/23	6/26/24	6/27/25	6/24/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JUSTSYSTEMS CORPORATION	-	-	-	-	1.6B
MICROSOFT CORPORATION	24.38x	9x	14.65x	0.81%	3,567B
PALANTIR TECHNOLOGIES INC.	113.92x	49.17x	79.81x	-.--%	415B
DATADOG, INC.	438.65x	18.86x	74.29x	-.--%	88.81B
CADENCE DESIGN SYSTEMS, INC.	67.37x	14.21x	29.97x	-.--%	89.08B
SYNOPSYS, INC.	153.12x	8.95x	22.84x	-.--%	79.12B
SEA LIMITED	40.29x	2.04x	16.24x	-.--%	73.16B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	126.04x	5.18x	24.99x	-.--%	45.18B
ATLASSIAN CORPORATION	160.03x	5.08x	19.53x	-.--%	40.08B
TWILIO INC.	26.68x	5.46x	26.22x	-.--%	35.11B
Average	127.83x	13.10x	34.28x	0.09%	443.36B
Weighted average by Cap.	46.76x	12.84x	22.66x	0.65%