|
Market Closed -
Japan Exchange
02:30:00 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 4,815.00 JPY | +0.10% |
|
+4.33% | -4.84% |
| 09-21 | JustSystems Corporation(TSE:4686) dropped from FTSE All-World Index | CI |
| 05-14 | JustSystems Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027 | CI |
Company Valuation: JustSystems Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 388,556 | 371,857 | 225,747 | 171,414 | 216,434 | 224,141 |
| Change | - | -4.3% | -39.29% | -24.07% | 26.26% | 3.56% |
| Enterprise Value (EV) 1 | 332,549 | 304,706 | 145,610 | 81,560 | 115,865 | 109,240 |
| Change | - | -8.37% | -52.21% | -43.99% | 42.06% | -5.72% |
| P/E | 35.5x | 30.6x | 16.8x | 14.7x | 17.6x | 14.9x |
| PBR | 6.36x | 5.22x | 2.7x | 1.82x | 2.06x | 1.89x |
| PEG | - | 2.8x | 1.7x | -1.1x | 2.96x | 0.7x |
| Capitalization / Revenue | 9.44x | 8.92x | 5.38x | 4.18x | 4.86x | 4.35x |
| EV / Revenue | 8.08x | 7.31x | 3.47x | 1.99x | 2.6x | 2.12x |
| EV / EBITDA | 19.7x | 16x | 6.91x | 4.23x | 5.65x | 4.3x |
| EV / EBIT | 22.1x | 17.8x | 7.65x | 4.79x | 6.42x | 4.86x |
| EV / FCF | 34.6x | 26.4x | 11.1x | 8.49x | 10.6x | 7.54x |
| FCF Yield | 2.89% | 3.79% | 8.99% | 11.8% | 9.45% | 13.3% |
| Dividend per Share 2 | 13 | 16 | 18 | 20 | 22 | 27 |
| Rate of return | 0.21% | 0.28% | 0.51% | 0.75% | 0.65% | 0.77% |
| EPS 2 | 170.6 | 189.4 | 208.7 | 181.2 | 191.9 | 235 |
| Distribution rate | 7.62% | 8.45% | 8.63% | 11% | 11.5% | 11.5% |
| Net sales 1 | 41,174 | 41,676 | 41,950 | 40,985 | 44,551 | 51,515 |
| EBITDA 1 | 16,868 | 19,036 | 21,085 | 19,275 | 20,491 | 25,426 |
| EBIT 1 | 15,069 | 17,166 | 19,035 | 17,043 | 18,035 | 22,492 |
| Net income 1 | 10,957 | 12,165 | 13,401 | 11,636 | 12,327 | 15,092 |
| Net Debt 1 | -56,007 | -67,151 | -80,137 | -89,854 | -100,569 | -114,901 |
| Reference price 2 | 6,050.00 | 5,790.00 | 3,515.00 | 2,669.00 | 3,370.00 | 3,490.00 |
| Nbr of stocks (in thousands) | 64,224 | 64,224 | 64,224 | 64,224 | 64,224 | 64,224 |
| Announcement Date | 6/25/21 | 6/27/22 | 6/28/23 | 6/26/24 | 6/27/25 | 6/24/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.94B | |
| 27.07x | 10x | 16.33x | 0.72% | 3,963B | |
| 129.46x | 57.35x | 93.39x | -.--% | 483B | |
| 19.65x | 5.67x | 9.87x | 1.53% | 396B | |
| 237.95x | 21.21x | 62.1x | -.--% | 307B | |
| 2492.9x | 41.72x | 136.46x | -.--% | 256B | |
| 27.78x | 5.59x | 17.62x | 1.36% | 253B | |
| 88.78x | 8.8x | 23.56x | -.--% | 145B | |
| 59.45x | 16.05x | 42.27x | -.--% | 135B | |
| 485x | 20.62x | 81.51x | -.--% | 96.71B | |
| Average | 396.45x | 20.78x | 53.68x | 0.4% | 603.55B | |
| Weighted average by Cap. | 159.62x | 15.51x | 31.35x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4686 Stock
- Valuation JustSystems Corporation
Select your edition
All financial news and data tailored to specific country editions
