|
Delayed
Japan Exchange
21:46:14 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 710.00 JPY | -1.93% |
|
+6.45% | +41.72% |
| 08-04 | Juki Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2026 | CI |
| 08-04 | Juki Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Juki Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,842 | 18,122 | 13,651 | 11,062 | 14,943 | 21,401 | - | - |
| Change | - | -27.05% | -24.67% | -18.97% | 35.08% | 43.22% | - | - |
| Enterprise Value (EV) | 76,261 | 91,519 | 89,484 | 79,522 | 68,239 | 21,401 | 21,401 | 21,401 |
| Change | - | 20.01% | -2.22% | -11.13% | -14.19% | -68.64% | 0% | 0% |
| P/E | 11.5x | -232x | -1.94x | -3.41x | 10.7x | 8.23x | 4.76x | 4.04x |
| PBR | 0.7x | 0.49x | 0.43x | 0.35x | 0.46x | 0.62x | 0.55x | 0.49x |
| PEG | - | 2x | -0x | 0.1x | -0x | 0.1x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.25x | 0.15x | 0.14x | 0.12x | 0.17x | 0.23x | 0.22x | 0.21x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.23x | 0.22x | 0.21x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | -0x | -0x | 0x | 3.75x | 2.68x | 2.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 25 | 20 | 15 | - | 10 | 15 | 25 | 35 |
| Rate of return | 2.95% | 3.24% | 3.25% | - | 2% | 2.07% | 3.45% | 4.83% |
| EPS 2 | 73.55 | -2.66 | -238.5 | -109 | 46.96 | 88 | 152.2 | 179.3 |
| Distribution rate | 34% | -752% | -6.29% | - | 21.3% | 17% | 16.4% | 19.5% |
| Net sales 1 | 101,292 | 117,454 | 94,750 | 95,185 | 88,761 | 93,200 | 97,400 | 101,100 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,868 | 2,858 | -2,699 | -962 | 2,662 | 5,700 | 8,000 | 9,300 |
| Net income 1 | 2,154 | -78 | -7,035 | -3,235 | 1,399 | 2,600 | 4,500 | 5,300 |
| Net Debt | 51,419 | 73,397 | 75,833 | 68,460 | 53,296 | - | - | - |
| Reference price 2 | 848.00 | 617.00 | 462.00 | 372.00 | 501.00 | 724.00 | 724.00 | 724.00 |
| Nbr of stocks (in thousands) | 29,295 | 29,371 | 29,548 | 29,737 | 29,826 | 29,559 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/9/24 | 2/13/25 | 2/12/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.17x | - | - | 2.09% | 135M | |
| 29.09x | 5.2x | 18.97x | 0.9% | 114B | |
| 30.89x | 4.85x | 18.34x | 1.73% | 88.09B | |
| 28.88x | 3.3x | 19.06x | 0.72% | 63.24B | |
| 40.57x | 6.34x | 27.94x | 1.88% | 59.14B | |
| 39.38x | 7.98x | 23.34x | -.--% | 57.22B | |
| 24.21x | 4.65x | 16.02x | 2.47% | 34.09B | |
| 30.15x | 3.98x | 15.02x | 0.11% | 29.31B | |
| 22.66x | 3.28x | 14.15x | 1.03% | 27.42B | |
| 18.12x | 3.04x | 9.77x | 1.66% | 25.1B | |
| Average | 27.21x | 4.74x | 18.07x | 1.26% | 49.73B | |
| Weighted average by Cap. | 30.75x | 5.03x | 19.27x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6440 Stock
- Valuation Juki Corporation
Select your edition
All financial news and data tailored to specific country editions
