|
Delayed
Japan Exchange
20:30:50 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 788.00 JPY | -1.62% |
|
0.00% | +57.49% |
| 08-04 | Juki Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2026 | CI |
| 08-04 | Juki Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Juki Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,842 | 18,122 | 13,651 | 11,062 | 14,943 | 23,677 | - | - |
| Change | - | -27.05% | -24.67% | -18.97% | 35.08% | 58.45% | - | - |
| Enterprise Value (EV) | 76,261 | 91,519 | 89,484 | 79,522 | 68,239 | 23,677 | 23,677 | 23,677 |
| Change | - | 20.01% | -2.22% | -11.13% | -14.19% | -65.3% | 0% | 0% |
| P/E | 11.5x | -232x | -1.94x | -3.41x | 10.7x | 11.3x | 6.76x | 5.38x |
| PBR | 0.7x | 0.49x | 0.43x | 0.35x | 0.46x | 0.69x | 0.64x | 0.58x |
| PEG | - | 2x | -0x | 0.1x | -0x | 0.2x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.25x | 0.15x | 0.14x | 0.12x | 0.17x | 0.26x | 0.25x | 0.24x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.26x | 0.25x | 0.24x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | -0x | -0x | 0x | 5.26x | 3.64x | 3.04x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 25 | 20 | 15 | - | 10 | 15 | 25 | 35 |
| Rate of return | 2.95% | 3.24% | 3.25% | - | 2% | 1.87% | 3.12% | 4.37% |
| EPS 2 | 73.55 | -2.66 | -238.5 | -109 | 46.96 | 71.1 | 118.5 | 149 |
| Distribution rate | 34% | -752% | -6.29% | - | 21.3% | 21.1% | 21.1% | 23.5% |
| Net sales 1 | 101,292 | 117,454 | 94,750 | 95,185 | 88,761 | 90,000 | 93,700 | 97,300 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,868 | 2,858 | -2,699 | -962 | 2,662 | 4,500 | 6,500 | 7,800 |
| Net income 1 | 2,154 | -78 | -7,035 | -3,235 | 1,399 | 2,100 | 3,500 | 4,400 |
| Net Debt | 51,419 | 73,397 | 75,833 | 68,460 | 53,296 | - | - | - |
| Reference price 2 | 848.00 | 617.00 | 462.00 | 372.00 | 501.00 | 801.00 | 801.00 | 801.00 |
| Nbr of stocks (in thousands) | 29,295 | 29,371 | 29,548 | 29,737 | 29,826 | 29,559 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/9/24 | 2/13/25 | 2/12/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.08x | - | - | 1.9% | 148M | |
| 15.81x | 1.74x | 9.68x | 0.86% | 18.84B | |
| 31.8x | 6.45x | 20.26x | 1.09% | 18.15B | |
| 79.05x | 6.82x | 39.82x | 0.34% | 8.07B | |
| 22.15x | 2.55x | 15.75x | 1.29% | 7.8B | |
| 50.96x | 5.28x | 20.68x | - | 6.54B | |
| 15.9x | 1.21x | 9.15x | 4.57% | 5.93B | |
| 15.76x | 2.51x | 8.94x | 2.24% | 4.16B | |
| 10.5x | 0.49x | 4.48x | 2.91% | 3.82B | |
| 7.46x | 1.06x | 4.55x | 4.8% | 3.57B | |
| Average | 26.05x | 3.12x | 14.81x | 2.22% | 7.7B | |
| Weighted average by Cap. | 29.17x | 3.67x | 16.31x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6440 Stock
- Valuation Juki Corporation
Select your edition
All financial news and data tailored to specific country editions
