|
Market Closed -
London S.E.
11:35:26 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 3,610.00 GBX | -0.28% |
|
+0.28% | -36.67% |
| 09-23 | Judges Scientific plc, H1 2026 Earnings Call, Sep 23, 2026 | |
| 09-23 | Judges Scientific swings to loss following "very poor performance" | AN |
Company Valuation: Judges Scientific plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 530.7 | 537.6 | 603.4 | 561.3 | 379.1 | 241.1 | - | - |
| Change | - | 1.29% | 12.23% | -6.97% | -32.46% | -36.4% | - | - |
| Enterprise Value (EV) 1 | 529.3 | 576.7 | 648.1 | 611 | 421.7 | 282.6 | 278.8 | 273.9 |
| Change | - | 8.95% | 12.37% | -5.72% | -30.98% | -32.99% | -1.36% | -1.74% |
| P/E | - | - | 63.6x | 54.8x | 70x | 46.5x | 33.8x | 21.3x |
| PBR | - | - | 7.32x | 6.46x | 4.53x | 2.52x | 2.3x | 2.08x |
| PEG | - | - | - | 7.35x | -1.5x | -10.81x | 0.9x | 0.4x |
| Capitalization / Revenue | 5.81x | 4.75x | 4.43x | 4.2x | 2.6x | 1.94x | 1.85x | 1.75x |
| EV / Revenue | 5.8x | 5.09x | 4.76x | 4.57x | 2.89x | 2.28x | 2.13x | 1.99x |
| EV / EBITDA | 25.3x | 17.7x | 17.1x | 18.8x | 12.6x | 11.6x | 10.6x | 9.55x |
| EV / EBIT | 28.2x | 19.2x | 18.6x | 21.9x | 15.1x | 13.7x | 12.4x | 11.1x |
| EV / FCF | 40.3x | 47.1x | 29.7x | 26x | 18.8x | 23.7x | 20.6x | 18.7x |
| FCF Yield | 2.48% | 2.12% | 3.36% | 3.85% | 5.31% | 4.22% | 4.87% | 5.34% |
| Dividend per Share 2 | 0.66 | 0.81 | 0.95 | 1.045 | 1.15 | 1.265 | 1.391 | 1.36 |
| Rate of return | 0.79% | 0.96% | 1.04% | 1.24% | 2.02% | 3.49% | 3.84% | 3.76% |
| EPS 2 | - | - | 1.435 | 1.542 | 0.814 | 0.779 | 1.07 | 1.702 |
| Distribution rate | - | - | 66.2% | 67.8% | 141% | 162% | 130% | 79.9% |
| Net sales 1 | 91.29 | 113.2 | 136.1 | 133.6 | 145.8 | 124.1 | 130.6 | 137.8 |
| EBITDA 1 | 20.88 | 32.55 | 38 | 32.5 | 33.5 | 24.39 | 26.4 | 28.68 |
| EBIT 1 | 18.78 | 30.11 | 34.8 | 27.9 | 28 | 20.59 | 22.45 | 24.64 |
| Net income 1 | 11.69 | 12.78 | 9.9 | 10.4 | 5.5 | 5.5 | 7.5 | 17.2 |
| Net Debt 1 | -1.4 | 39.12 | 44.7 | 49.7 | 42.6 | 41.48 | 37.64 | 32.79 |
| Reference price 2 | 84.00 | 84.40 | 91.20 | 84.50 | 57.00 | 36.20 | 36.20 | 36.20 |
| Nbr of stocks (in thousands) | 6,318 | 6,370 | 6,616 | 6,642 | 6,651 | 6,661 | - | - |
| Announcement Date | 3/23/22 | 3/22/23 | 3/21/24 | 3/19/25 | 4/22/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.47x | 2.28x | 11.59x | 3.49% | 319M | |
| 30.94x | 5.4x | 19.57x | 0.83% | 122B | |
| 34.27x | 5.39x | 20.43x | 1.57% | 95.53B | |
| 43.8x | 8.88x | 25.99x | -.--% | 63.65B | |
| 27.61x | 3.16x | 18.24x | 0.75% | 60.37B | |
| 39.79x | 6.19x | 27.32x | 1.95% | 57.63B | |
| 27.75x | 5.12x | 17.94x | 2.17% | 36.3B | |
| 20.65x | 1.76x | 12.72x | 2.27% | 30.05B | |
| 29.77x | 3.97x | 14.98x | 0.11% | 29.2B | |
| 21.04x | 3.65x | 11.66x | 1.45% | 29.31B | |
| Average | 32.21x | 4.58x | 18.04x | 1.46% | 52.42B | |
| Weighted average by Cap. | 32.28x | 5.24x | 20.00x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JDG Stock
- Valuation Judges Scientific plc
Select your edition
All financial news and data tailored to specific country editions
