Valuation JTEC Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-18 EDT			5-day change	1st Jan Change
1,529.00 ^JPY	-3.78%		-4.85%	+28.49%

08-10	Jtec Corporation Provides Consolidated Earnings Guidance for the Six Months Ending December 31, 2026 and for the Fiscal Year Ending March 31, 2027	CI
08-10	JTEC Corporation Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,810	11,757	13,682	9,471	7,368	9,028	-	-
Change	-	-46.09%	16.37%	-30.78%	-22.21%	22.53%	-	-
Enterprise Value (EV)	21,810	11,697	13,495	9,382	7,150	9,028	9,028	9,028
Change	-	-46.37%	15.37%	-30.48%	-23.79%	26.27%	0%	0%
P/E	-	-366x	57.4x	47.4x	122x	186x	25.2x	16x
PBR	9.66x	5.28x	5.52x	3.51x	2.65x	-	-	-
PEG	-	-	-0x	-2.9x	-1.7x	-63.55x	0x	0.3x
Capitalization / Revenue	-	10.2x	7.17x	4.71x	3.83x	5.58x	3.15x	2.49x
EV / Revenue	-	0x	0x	0x	0x	3.75x	3.15x	2.49x
EV / EBITDA	-	-	-	0x	0x	22.6x	11.9x	8.21x
EV / EBIT	-	-0x	0x	0x	0x	41x	16.7x	10.6x
EV / FCF	-	-	0x	-0x	0x	28.2x	13.7x	25.8x
FCF Yield	-	-	0.96%	-1.04%	2.28%	-0.45%	7.31%	3.88%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-5.48	40.58	33.96	10.25	9.95	60.6	95.3
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	1,150	1,908	2,010	1,925	1,956	2,870	3,620
EBITDA ¹	-	-	-	435	272.6	240.4	760	1,100
EBIT ¹	-	-71	306	285	113	72.88	540	850
Net income ¹	-	-32	238	199	60	58.69	360	560
Net Debt	-	-60	-187	-89	-218	-	-	-
Reference price ²	3,725.00	2,005.00	2,330.00	1,611.00	1,251.00	1,529.00	1,529.00	1,529.00
Nbr of stocks (in thousands)	5,855	5,864	5,872	5,879	5,890	5,905	-	-
Announcement Date	8/12/21	8/12/22	8/10/23	8/9/24	8/13/25	8/10/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JTEC CORPORATION	64.79x	-	-	-	57.51M
ABBOTT LABORATORIES	29.07x	4.01x	15.51x	2.51%	178B
MEDTRONIC PLC	19.49x	3.56x	12.71x	3.06%	118B
CENCORA, INC.	16.91x	0.2x	12.41x	0.77%	58.92B
BECTON, DICKINSON AND COMPANY	34.87x	3.38x	11.58x	2.17%	49.29B
HOYA CORPORATION	27.56x	6.78x	17.54x	1.45%	48.17B
DEXCOM, INC.	35.82x	6.3x	19.78x	-.--%	33.72B
MEDLINE INC.	40.85x	1.21x	11.23x	0.23%	27.76B
WEST PHARMACEUTICAL SERVICES, INC.	42.25x	7.41x	26.57x	0.25%	25.5B
SARTORIUS STEDIM BIOTECH	50.52x	6.81x	21.88x	0.42%	22.1B
Average	36.21x	4.41x	16.58x	1.21%	56.09B
Weighted average by Cap.	28.60x	3.96x	15.23x	1.87%