Valuation JTEC Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-10 EDT			5-day change	1st Jan Change
1,643.00 ^JPY	+1.11%		+6.97%	+38.07%

08-10	Jtec Corporation Provides Consolidated Earnings Guidance for the Six Months Ending December 31, 2026 and for the Fiscal Year Ending March 31, 2027	CI
08-10	JTEC Corporation Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,810	11,757	13,682	9,471	7,368	9,595	-	-
Change	-	-46.09%	16.37%	-30.78%	-22.21%	30.22%	-	-
Enterprise Value (EV)	21,810	11,697	13,495	9,382	7,150	9,595	9,595	9,595
Change	-	-46.37%	15.37%	-30.48%	-23.79%	34.19%	0%	0%
P/E	-	-366x	57.4x	47.4x	122x	186x	26.8x	17.1x
PBR	9.66x	5.28x	5.52x	3.51x	2.65x	-	-	-
PEG	-	-	-0x	-2.9x	-1.7x	-63.55x	0x	0.3x
Capitalization / Revenue	-	10.2x	7.17x	4.71x	3.83x	5.58x	3.34x	2.65x
EV / Revenue	-	0x	0x	0x	0x	3.98x	3.34x	2.65x
EV / EBITDA	-	-	-	0x	0x	24x	12.6x	8.72x
EV / EBIT	-	-0x	0x	0x	0x	43.6x	17.8x	11.3x
EV / FCF	-	-	0x	-0x	0x	30x	14.5x	27.4x
FCF Yield	-	-	0.96%	-1.04%	2.28%	-0.45%	6.88%	3.65%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-5.48	40.58	33.96	10.25	9.95	60.6	95.3
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	1,150	1,908	2,010	1,925	1,956	2,870	3,620
EBITDA ¹	-	-	-	435	272.6	240.4	760	1,100
EBIT ¹	-	-71	306	285	113	72.88	540	850
Net income ¹	-	-32	238	199	60	58.69	360	560
Net Debt	-	-60	-187	-89	-218	-	-	-
Reference price ²	3,725.00	2,005.00	2,330.00	1,611.00	1,251.00	1,625.00	1,625.00	1,625.00
Nbr of stocks (in thousands)	5,855	5,864	5,872	5,879	5,890	5,905	-	-
Announcement Date	8/12/21	8/12/22	8/10/23	8/9/24	8/13/25	8/10/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JTEC CORPORATION	68.86x	-	-	-	62.48M
ABBOTT LABORATORIES	30.19x	4.1x	15.74x	2.44%	182B
MEDTRONIC PLC	19.44x	3.55x	12.69x	3.09%	118B
CENCORA, INC.	17.7x	0.21x	12.92x	0.74%	61.7B
HOYA CORPORATION	28.46x	7x	18.03x	1.4%	50.55B
BECTON, DICKINSON AND COMPANY	34.65x	3.36x	11.52x	2.18%	48.98B
DEXCOM, INC.	33.62x	5.91x	18.54x	-.--%	31.65B
MEDLINE INC.	43.96x	1.28x	11.86x	0.21%	29.87B
WEST PHARMACEUTICAL SERVICES, INC.	39.29x	6.88x	24.67x	0.27%	23.71B
TERUMO CORPORATION	16.9x	2.69x	9.55x	1.64%	21.78B
Average	33.31x	3.89x	15.06x	1.33%	56.79B
Weighted average by Cap.	27.63x	3.77x	14.73x	1.9%