Valuation JTC PLC

Stocks

Market Closed - London S.E. Other stock markets 11:35:26 2026-07-23 EDT			5-day change	1st Jan Change
1,323.00 ^GBX	-0.30%		-0.60%	+3.04%

06-03	JTC Announces Appointment of Jurgen Borgt as Head of Corporate Services - Switzerland	CI
05-21	JTC PLC Announces Directorate Change and Updates Board and Committee Composition Effective May 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,311	1,082	1,315	1,608	2,182	2,260	-
Change	-	-17.46%	21.51%	22.28%	35.69%	3.57%	-
Enterprise Value (EV) ¹	1,428	1,203	1,450	1,815	2,458	2,487	2,428
Change	-	-15.8%	20.58%	25.16%	35.42%	1.2%	-2.37%
P/E	45.3x	31.7x	58x	-222x	2,335x	32.6x	28.6x
PBR	3.46x	-	2.49x	3.01x	4.22x	3.58x	3.3x
PEG	-	1.9x	-1.4x	2x	-21x	0x	2.1x
Capitalization / Revenue	8.89x	5.41x	5.11x	5.27x	5.71x	4.88x	4.56x
EV / Revenue	9.68x	6.01x	5.63x	5.94x	6.43x	5.37x	4.9x
EV / EBITDA	29.5x	18.2x	16.9x	17.8x	19.7x	16.4x	14.9x
EV / EBIT	46.4x	27.5x	23.9x	25.3x	22.8x	22.4x	20.1x
EV / FCF	57.4x	-	25.4x	38.6x	38.9x	26x	23.1x
FCF Yield	1.74%	-	3.93%	2.59%	2.57%	3.84%	4.32%
Dividend per Share ²	0.0767	0.0998	0.1117	0.1254	0.05	0.183	0.199
Rate of return	0.84%	1.33%	1.37%	1.27%	0.39%	1.38%	1.5%
EPS ²	0.2021	0.236	0.1407	-0.0444	0.0055	0.406	0.462
Distribution rate	38%	42.3%	79.4%	-282%	909%	45.1%	43.1%
Net sales ¹	147.5	200	257.4	305.4	381.9	463	495.4
EBITDA ¹	48.4	66.04	85.91	101.7	124.5	152	162.6
EBIT ¹	30.8	43.8	60.8	71.6	107.7	110.8	120.8
Net income	26.65	34.71	21.82	-7.256	0.933	-	-
Net Debt ¹	117.2	120.4	135.1	206.9	275.8	227.5	168.6
Reference price ²	9.16	7.48	8.16	9.84	12.84	13.23	13.23
Nbr of stocks (in thousands)	143,135	144,686	161,256	163,417	169,938	170,811	-
Announcement Date	4/19/22	4/11/23	4/9/24	4/8/25	4/7/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JTC PLC	32.68x	5.39x	16.41x	1.38%	3.03B
UBS GROUP AG	15.54x	3.63x	-	2.31%	164B
BLACKROCK, INC.	19.57x	5.48x	11.75x	2.17%	164B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.43x	7.64x	-	1.44%	109B
BROOKFIELD ASSET MANAGEMENT LTD.	25.15x	11.73x	20.16x	4.28%	74.1B
STATE STREET CORPORATION	13.89x	5.31x	-	1.89%	50.89B
AMERIPRISE FINANCIAL, INC.	12.06x	1.82x	5.72x	1.27%	47.36B
NORTHERN TRUST CORPORATION	14.18x	5.38x	17.47x	1.88%	33.06B
3I GROUP PLC	4.79x	4.8x	4.84x	3.7%	34.25B
Average	17.25x	5.69x	12.72x	2.26%	75.44B
Weighted average by Cap.	16.96x	5.75x	12.61x	2.29%