Valuation JTC PLC

Stocks

Market Closed - London S.E. Other stock markets 11:35:28 2026-07-15 EDT			5-day change	1st Jan Change
1,327.00 ^GBX	-0.08%		+0.08%	+3.35%

06-03	JTC Announces Appointment of Jurgen Borgt as Head of Corporate Services - Switzerland	CI
05-21	JTC PLC Announces Directorate Change and Updates Board and Committee Composition Effective May 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,311	1,082	1,315	1,608	2,182	2,267	-
Change	-	-17.46%	21.51%	22.28%	35.69%	3.88%	-
Enterprise Value (EV) ¹	1,428	1,203	1,450	1,815	2,458	2,494	2,435
Change	-	-15.8%	20.58%	25.16%	35.42%	1.48%	-2.36%
P/E	45.3x	31.7x	58x	-222x	2,335x	32.7x	28.7x
PBR	3.46x	-	2.49x	3.01x	4.22x	3.6x	3.31x
PEG	-	1.9x	-1.4x	2x	-21x	0x	2.1x
Capitalization / Revenue	8.89x	5.41x	5.11x	5.27x	5.71x	4.9x	4.58x
EV / Revenue	9.68x	6.01x	5.63x	5.94x	6.43x	5.39x	4.92x
EV / EBITDA	29.5x	18.2x	16.9x	17.8x	19.7x	16.4x	15x
EV / EBIT	46.4x	27.5x	23.9x	25.3x	22.8x	22.5x	20.2x
EV / FCF	57.4x	-	25.4x	38.6x	38.9x	26.1x	23.2x
FCF Yield	1.74%	-	3.93%	2.59%	2.57%	3.83%	4.31%
Dividend per Share ²	0.0767	0.0998	0.1117	0.1254	0.05	0.183	0.199
Rate of return	0.84%	1.33%	1.37%	1.27%	0.39%	1.38%	1.5%
EPS ²	0.2021	0.236	0.1407	-0.0444	0.0055	0.406	0.462
Distribution rate	38%	42.3%	79.4%	-282%	909%	45.1%	43.1%
Net sales ¹	147.5	200	257.4	305.4	381.9	463	495.4
EBITDA ¹	48.4	66.04	85.91	101.7	124.5	152	162.6
EBIT ¹	30.8	43.8	60.8	71.6	107.7	110.8	120.8
Net income	26.65	34.71	21.82	-7.256	0.933	-	-
Net Debt ¹	117.2	120.4	135.1	206.9	275.8	227.5	168.6
Reference price ²	9.16	7.48	8.16	9.84	12.84	13.27	13.27
Nbr of stocks (in thousands)	143,135	144,686	161,256	163,417	169,938	170,811	-
Announcement Date	4/19/22	4/11/23	4/9/24	4/8/25	4/7/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JTC PLC	32.71x	5.39x	16.42x	1.38%	3.04B
UBS GROUP AG	15.84x	3.65x	-	2.25%	165B
BLACKROCK, INC.	20.25x	5.44x	11.68x	2.21%	159B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.41x	7.55x	-	1.48%	106B
BROOKFIELD ASSET MANAGEMENT LTD.	25.95x	12.07x	20.7x	4.18%	75.98B
STATE STREET CORPORATION	14.61x	5.36x	-	1.91%	50.83B
AMERIPRISE FINANCIAL, INC.	11.87x	1.79x	5.6x	1.29%	46.62B
3I GROUP PLC	4.95x	4.94x	4.93x	3.57%	35.57B
NORTHERN TRUST CORPORATION	14.55x	5.49x	18.14x	1.77%	34.54B
Average	17.57x	5.74x	12.91x	2.23%	75.16B
Weighted average by Cap.	17.33x	5.80x	12.81x	2.29%