Valuation JTC Logistics Transportation & Stevedoring Co. K.S.C.P.

Stocks

End-of-day quote Kuwait S.E. 2026-09-15			5-day change	1st Jan Change
0.4170 ^KWD	-0.48%		+0.48%	+3.08%

08-11	JTC Logistics Transportation & Stevedoring Co. K.S.C.P. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	JTC Logistics Transportation & Stevedoring Co. K.S.C.P. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	61.05	49.2	48.6	57.15	66.75
Change	-	-19.41%	-1.22%	17.59%	16.8%
Enterprise Value (EV) ¹	63.85	50.2	50.45	61.19	71.29
Change	-	-21.38%	0.51%	21.28%	16.51%
P/E	25.4x	11.2x	8.07x	8.61x	8.96x
PBR	1.37x	1.04x	0.94x	1.03x	1.12x
PEG	-0.6x	0.1x	0.2x	0.8x	0.7x
Capitalization / Revenue	2.77x	1.79x	1.69x	2x	2.05x
EV / Revenue	2.9x	1.83x	1.75x	2.15x	2.19x
EV / EBITDA	9.54x	5.19x	4.53x	5.29x	5.38x
EV / EBIT	27.8x	10.4x	8.28x	9.77x	9.58x
EV / FCF	-18x	19.7x	-112x	29.3x	114x
FCF Yield	-5.57%	5.09%	-0.89%	3.41%	0.88%
Dividend per Share ²	0.0145	0.0164	0.02	0.0236	0.0255
Rate of return	3.92%	5.5%	6.79%	6.81%	6.3%
EPS ²	0.0146	0.0266	0.0365	0.0402	0.0452
Distribution rate	99.4%	61.8%	54.8%	58.7%	56.5%
Net sales ¹	22.01	27.43	28.8	28.51	32.5
EBITDA ¹	6.693	9.674	11.13	11.58	13.24
EBIT ¹	2.299	4.811	6.089	6.262	7.438
Net income ¹	2.408	4.381	6.021	6.639	7.453
Net Debt ¹	2.797	0.9964	1.851	4.04	4.54
Reference price ²	0.3700	0.2982	0.2945	0.3464	0.4045
Nbr of stocks (in thousands)	165,000	165,000	165,000	165,000	165,000
Announcement Date	3/13/22	3/12/23	2/22/24	2/18/25	2/17/26

¹KWD in Million²KWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JTC LOGISTICS TRANSPORTATION & STEVEDORING CO. K.S.C.P.	-	-	-	-	224M
CANADIAN PACIFIC KANSAS CITY LIMITED	25.7x	8.18x	16x	0.8%	78.96B
CANADIAN NATIONAL RAILWAY COMPANY	20.81x	6.76x	13.88x	2.17%	73.71B
XPO, INC.	37.31x	2.65x	15.73x	-.--%	21.13B
C.H. ROBINSON WORLDWIDE, INC.	25.95x	1.07x	18.25x	1.6%	18.38B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	38.27x	1.6x	10.05x	1.17%	11.14B
U-HAUL HOLDING COMPANY	58.25x	-	-	-	11.02B
RYDER SYSTEM, INC.	17.13x	1.26x	5.77x	1.48%	9.25B
SCHNEIDER NATIONAL, INC.	32.7x	1x	8.55x	1.16%	5.98B
RUMO S.A.	18.64x	3.37x	6.1x	1.45%	5.23B
Average	30.53x	3.24x	11.79x	1.23%	23.5B
Weighted average by Cap.	27.04x	5.69x	14.31x	1.31%