Valuation JSW Holdings Limited

Stocks

Delayed NSE India S.E. Other stock markets 03:39:30 2026-07-31 EDT			5-day change	1st Jan Change
11,418.00 ^INR	+1.98%		+7.36%	-43.59%

05-28	JSW Holdings Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
01-29	JSW Holdings Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	42,600	45,431	42,571	80,036	255,075	125,430
Change	-	6.65%	-6.3%	88.01%	218.7%	-50.83%
Enterprise Value (EV) ¹	42,589	45,428	42,560	79,995	255,041	125,404
Change	-	6.67%	-6.31%	87.96%	218.82%	-50.83%
P/E	56.6x	30x	12.8x	51.5x	130x	85.5x
PBR	0.34x	0.23x	0.22x	0.31x	0.81x	0.38x
PEG	-	0x	0x	-1x	5x	-3.4x
Capitalization / Revenue	45.9x	24.4x	10.5x	47.2x	103x	69.9x
EV / Revenue	45.9x	24.4x	10.5x	47.2x	103x	69.9x
EV / EBITDA	48.5x	25.2x	10.6x	50.8x	109x	75.8x
EV / EBIT	48.5x	25.2x	10.6x	50.8x	109x	75.8x
EV / FCF	-270x	-168x	-87.9x	-394x	-1,771x	-414x
FCF Yield	-0.37%	-0.6%	-1.14%	-0.25%	-0.06%	-0.24%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	67.96	136.7	298.6	140.2	176.4	132.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	928.1	1,861	4,068	1,696	2,481	1,795
EBITDA ¹	878	1,804	4,009	1,575	2,340	1,654
EBIT ¹	877.7	1,804	4,009	1,575	2,340	1,654
Net income ¹	752.2	1,516	3,315	1,556	1,958	1,466
Net Debt ¹	-10.98	-3.212	-11.44	-40.81	-34.14	-25.87
Reference price ²	3,848.85	4,104.65	3,837.30	7,212.25	22,985.85	11,302.00
Nbr of stocks (in thousands)	11,068	11,068	11,094	11,097	11,097	11,098
Announcement Date	8/18/21	6/30/22	7/11/23	7/2/24	7/9/25	7/15/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JSW HOLDINGS LIMITED	-	-	-	-	1.3B
MORGAN STANLEY	16.17x	7.19x	-	2.05%	330B
THE GOLDMAN SACHS GROUP, INC.	14.47x	10.7x	-	1.86%	314B
CITIGROUP INC.	11.86x	-	-	1.9%	222B
CHARLES SCHWAB	16.8x	6.75x	11.21x	1.22%	181B
CITIC SECURITIES COMPANY LIMITED	10.85x	1.23x	-	3.28%	60.52B
NOMURA HOLDINGS, INC.	10.79x	8.87x	-	3.78%	26.94B
LPL FINANCIAL HOLDINGS INC.	17.65x	1.59x	10.17x	0.36%	27.13B
CSC FINANCIAL CO., LTD.	6.48x	-	-	4.34%	26.72B
YUANTA FINANCIAL HOLDING CO., LTD.	14.81x	4.76x	-	3.73%	25.91B
Average	13.32x	5.87x	10.69x	2.5%	121.64B
Weighted average by Cap.	14.44x	7.70x	11.08x	2%