Company Valuation: JS Security Technologies Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 45.92 8.718 6.903 6.903 28.39
Change - -81.01% -20.82% 0% 311.35%
Enterprise Value (EV) 1 45.85 8.86 5.489 5.927 21.58
Change - -80.68% -38.05% 7.98% 264.09%
P/E -10.4x -1.43x -1.22x -1.21x -78.2x
PBR 10.3x 1.06x 0.7x 1.62x 2.76x
PEG - 0x 0x -1.57x 0.8x
Capitalization / Revenue -91,833x 1.38x 0.93x 0.97x 3.42x
EV / Revenue -91,709x 1.41x 0.74x 0.84x 2.6x
EV / EBITDA - - - - -
EV / EBIT -10.4x -1.54x -0.98x -1.05x -64.7x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.7 -0.4715 -0.1389 -0.14 -0.007034
Distribution rate - - - - -
Net sales 1 -0.0005 6.304 7.391 7.097 8.29
EBITDA -3.808 -4.507 -4.247 -4.286 1.025
EBIT 1 -4.396 -5.752 -5.606 -5.644 -0.3338
Net income 1 -4.43 -6.123 -5.641 -5.63 -0.3631
Net Debt 1 -0.0619 0.142 -1.414 -0.9758 -6.815
Reference price 2 7.2500 0.6740 0.1700 0.1700 0.5500
Nbr of stocks (in thousands) 6,333 12,934 40,603 40,603 51,624
Announcement Date 4/6/22 4/24/23 4/12/24 4/4/25 3/31/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.29M
22.87x3.72x13.01x2.91% 219B
23.04x4.84x11.86x0.72% 198B
17.06x1.86x9.75x2.81% 137B
-120.79x16.73x92.01x-.--% 108B
-511.15x36.29x149.08x-.--% 106B
16.07x2.9x11.18x5.01% 93.97B
22.61x5.86x14.38x2.51% 67.63B
15.19x2.22x9.42x5.13% 49.56B
24.75x2.06x13.03x1.26% 48.6B
Average -54.48x 8.50x 35.97x 2.26% 102.71B
Weighted average by Cap. -48.77x 8.32x 34.40x 2.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - JS Security Technologies Group AB

Historical PBR trend

Valuation ratios - PBR - JS Security Technologies Group AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - JS Security Technologies Group AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - JS Security Technologies Group AB

  1. Stock Market
  2. Stocks
  3. SBG Stock
  4. Valuation JS Security Technologies Group AB