Company Valuation: JS Security Technologies Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 45.92 8.718 6.903 6.903 28.39
Change - -81.01% -20.82% 0% 311.35%
Enterprise Value (EV) 1 45.85 8.86 5.489 5.927 21.58
Change - -80.68% -38.05% 7.98% 264.09%
P/E -10.4x -1.43x -1.22x -1.21x -78.2x
PBR 10.3x 1.06x 0.7x 1.62x 2.76x
PEG - 0x 0x -1.57x 0.8x
Capitalization / Revenue -91,833x 1.38x 0.93x 0.97x 3.42x
EV / Revenue -91,709x 1.41x 0.74x 0.84x 2.6x
EV / EBITDA - - - - -
EV / EBIT -10.4x -1.54x -0.98x -1.05x -64.7x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.7 -0.4715 -0.1389 -0.14 -0.007034
Distribution rate - - - - -
Net sales 1 -0.0005 6.304 7.391 7.097 8.29
EBITDA -3.808 -4.507 -4.247 -4.286 1.025
EBIT 1 -4.396 -5.752 -5.606 -5.644 -0.3338
Net income 1 -4.43 -6.123 -5.641 -5.63 -0.3631
Net Debt 1 -0.0619 0.142 -1.414 -0.9758 -6.815
Reference price 2 7.2500 0.6740 0.1700 0.1700 0.5500
Nbr of stocks (in thousands) 6,333 12,934 40,603 40,603 51,624
Announcement Date 4/6/22 4/24/23 4/12/24 4/4/25 3/31/26
1SEK in Million2SEK
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.5M
24.39x3.94x13.76x2.72% 234B
14.33x1.58x8.32x3.34% 118B
-126.64x17.65x97.86x-.--% 114B
14.57x2.66x10.03x5.64% 84.9B
19.8x5.24x12.86x2.87% 59.74B
14.12x2.05x8.68x5.52% 45.47B
22.17x1.82x11.31x1.32% 44.12B
20.98x1.59x10.13x0.9% 41B
17.28x2.18x10.43x5.06% 35.36B
Average 2.33x 4.30x 20.38x 3.04% 77.68B
Weighted average by Cap. -1.93x 5.11x 24.00x 2.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SBG Stock
  4. Valuation JS Security Technologies Group AB
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!