Valuation JS Global Lifestyle Company Limited
Stocks
1691
KYG2S85A1045
Appliances, Tools & Housewares
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.370 HKD | +0.74% |
|
+5.38% | -29.02% |
| 03-27 | JS Global Lifestyle's CEO Steps Down; Successor Named | MT |
| 03-27 | JS Global Lifestyle Swings to Loss in 2025 Despite Revenue Growth | MT |
Company Valuation: JS Global Lifestyle Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,889 | 3,902 | 689.4 | 621.8 | 861.6 | 602.5 | - | - |
| Change | - | -33.74% | -82.33% | -9.81% | 38.56% | -30.07% | - | - |
| Enterprise Value (EV) 1 | 6,363 | 4,255 | 369.6 | 289.6 | 394.9 | 122.3 | 3.601 | 602.5 |
| Change | - | -33.13% | -91.31% | -21.64% | 36.35% | -69.03% | -97.06% | 16,632.73% |
| P/E | 13.7x | 11.7x | 13.2x | 89.5x | -35.4x | 6.41x | 5.13x | 5.78x |
| PBR | 3.17x | 2.05x | 1.29x | 1.16x | 1.66x | 0.91x | 0.81x | 0.75x |
| PEG | - | -0.5x | -0.2x | -1x | 0x | -0x | 0.2x | -0.5x |
| Capitalization / Revenue | 1.14x | 0.77x | 0.48x | 0.39x | 0.52x | 0.3x | 0.27x | 0.25x |
| EV / Revenue | 1.24x | 0.84x | 0.26x | 0.18x | 0.24x | 0.06x | 0x | 0.25x |
| EV / EBITDA | 8.67x | 6.32x | 0.93x | 20.7x | 7.98x | 1.18x | 0.02x | 3.4x |
| EV / EBIT | 10.3x | 8.87x | 26x | -3.63x | -16.3x | 1.68x | 0.03x | - |
| EV / FCF | 24x | 10.5x | 1.52x | 6.05x | 3.87x | 0.87x | 0.02x | - |
| FCF Yield | 4.17% | 9.53% | 65.6% | 16.5% | 25.9% | 115% | 4,595% | - |
| Dividend per Share 2 | 0.0527 | - | 0.005 | - | - | 0.0102 | 0.0113 | - |
| Rate of return | 3.13% | - | 2.52% | - | - | 5.9% | 6.51% | - |
| EPS 2 | 0.123 | 0.096 | 0.015 | 0.002 | -0.007 | 0.027 | 0.0338 | 0.03 |
| Distribution rate | 42.8% | - | 33.3% | - | - | 37.8% | 33.4% | - |
| Net sales 1 | 5,151 | 5,041 | 1,429 | 1,594 | 1,660 | 1,976 | 2,218 | 2,456 |
| EBITDA 1 | 733.5 | 673 | 397.1 | 14 | 49.5 | 103.9 | 144.6 | 177.2 |
| EBIT 1 | 616.7 | 479.9 | 14.22 | -79.74 | -24.2 | 72.67 | 119 | - |
| Net income 1 | 420.5 | 332.3 | 131.7 | 6.209 | -24.15 | 92.28 | 109.4 | 108.2 |
| Net Debt 1 | 474 | 352.9 | -319.8 | -332.1 | -466.6 | -480.2 | -598.9 | - |
| Reference price 2 | 1.6851 | 1.1247 | 0.1984 | 0.1790 | 0.2480 | 0.1734 | 0.1734 | 0.1734 |
| Nbr of stocks (in thousands) | 3,494,612 | 3,469,175 | 3,474,572 | 3,474,572 | 3,474,572 | 3,474,572 | - | - |
| Announcement Date | 3/29/22 | 3/31/23 | 3/28/24 | 3/27/25 | 3/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.22x | 0.05x | 1.01x | 6.08% | 585M | |
| 7.06x | 0.97x | 4.77x | 7.87% | 30.79B | |
| 11.04x | 0.28x | 5.08x | 4.71% | 5.08B | |
| 14.34x | 1.06x | 8.68x | 2.05% | 4.4B | |
| 9.76x | 1.58x | 6.11x | 3.35% | 4.3B | |
| 12.09x | 0.79x | 8.57x | 0.81% | 3.66B | |
| 24.87x | 0.51x | 8.21x | 2.24% | 2.6B | |
| 18.61x | - | - | 5.39% | 2.35B | |
| 10.02x | 1.2x | 7.56x | 6.88% | 2.08B | |
| 21.79x | - | - | 1.96% | 1.96B | |
| Average | 13.58x | 0.81x | 6.25x | 4.13% | 5.78B | |
| Weighted average by Cap. | 10.36x | 0.92x | 5.72x | 5.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1691 Stock
- Valuation JS Global Lifestyle Company Limited
Select your edition
All financial news and data tailored to specific country editions
