Valuation JS Global Lifestyle Company Limited
Stocks
1691
KYG2S85A1045
Appliances, Tools & Housewares
|
Market Closed -
Hong Kong S.E.
04:08:35 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 1.760 HKD | +0.28% |
|
+5.71% | -8.81% |
| 08-28 | JS Global Lifestyle Company Limited, 2025 Earnings Call, Aug 26, 2026 | |
| 08-28 | JS Global Lifestyle Company Limited, H1 2026 Earnings Call, Aug 26, 2026 |
Company Valuation: JS Global Lifestyle Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,889 | 3,902 | 689.4 | 621.8 | 861.6 | 779.3 | - | - |
| Change | - | -33.74% | -82.33% | -9.81% | 38.56% | -9.55% | - | - |
| Enterprise Value (EV) 1 | 6,363 | 4,255 | 369.6 | 289.6 | 394.9 | 283.3 | 211.3 | 109.3 |
| Change | - | -33.13% | -91.31% | -21.64% | 36.35% | -28.26% | -25.41% | -48.27% |
| P/E | 13.7x | 11.7x | 13.2x | 89.5x | -35.4x | 15.4x | 11x | 9.04x |
| PBR | 3.17x | 2.05x | 1.29x | 1.16x | 1.66x | 1.36x | 1.25x | 1.12x |
| PEG | - | -0.5x | -0.2x | -1x | 0x | -0x | 0.3x | 0.4x |
| Capitalization / Revenue | 1.14x | 0.77x | 0.48x | 0.39x | 0.52x | 0.47x | 0.43x | 0.4x |
| EV / Revenue | 1.24x | 0.84x | 0.26x | 0.18x | 0.24x | 0.17x | 0.12x | 0.06x |
| EV / EBITDA | 8.67x | 6.32x | 0.93x | 20.7x | 7.98x | 4.58x | 2.25x | 0.89x |
| EV / EBIT | 10.3x | 8.87x | 26x | -3.63x | -16.3x | 8.58x | 2.66x | 0.9x |
| EV / FCF | 24x | 10.5x | 1.52x | 6.05x | 3.87x | 9.77x | 2.96x | 1.18x |
| FCF Yield | 4.17% | 9.53% | 65.6% | 16.5% | 25.9% | 10.2% | 33.8% | 84.6% |
| Dividend per Share 2 | 0.0527 | - | 0.005 | - | - | - | - | - |
| Rate of return | 3.13% | - | 2.52% | - | - | - | - | - |
| EPS 2 | 0.123 | 0.096 | 0.015 | 0.002 | -0.007 | 0.0146 | 0.0203 | 0.0248 |
| Distribution rate | 42.8% | - | 33.3% | - | - | - | - | - |
| Net sales 1 | 5,151 | 5,041 | 1,429 | 1,594 | 1,660 | 1,675 | 1,805 | 1,932 |
| EBITDA 1 | 733.5 | 673 | 397.1 | 14 | 49.5 | 61.83 | 93.91 | 122.9 |
| EBIT 1 | 616.7 | 479.9 | 14.22 | -79.74 | -24.2 | 33 | 79.5 | 122 |
| Net income 1 | 420.5 | 332.3 | 131.7 | 6.209 | -24.15 | 43.18 | 56.94 | 78.59 |
| Net Debt 1 | 474 | 352.9 | -319.8 | -332.1 | -466.6 | -496 | -568 | -670 |
| Reference price 2 | 1.6851 | 1.1247 | 0.1984 | 0.1790 | 0.2480 | 0.2243 | 0.2243 | 0.2243 |
| Nbr of stocks (in thousands) | 3,494,612 | 3,469,175 | 3,474,572 | 3,474,572 | 3,474,572 | 3,474,572 | - | - |
| Announcement Date | 3/29/22 | 3/31/23 | 3/28/24 | 3/27/25 | 3/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.37x | 0.17x | 4.54x | -.--% | 777M | |
| 13.73x | 1.34x | 11.31x | 5.3% | 101B | |
| 7.95x | 1.19x | 5.59x | 7.16% | 33.12B | |
| 10.02x | 0.51x | 5.03x | 5.75% | 26.68B | |
| 30.66x | 3.39x | 18.64x | 1.04% | 26.25B | |
| 51.8x | 4.02x | 35.28x | 0.64% | 12.42B | |
| 25.41x | 4.83x | 16.75x | 2.88% | 7.71B | |
| 16.67x | 1.29x | 7.61x | 2.5% | 6.8B | |
| 10.38x | 1.67x | 6.65x | 3.2% | 5.39B | |
| 16.14x | 1.37x | 12.04x | 5.46% | 5.02B | |
| Average | 19.81x | 1.98x | 12.34x | 3.39% | 22.5B | |
| Weighted average by Cap. | 16.98x | 1.73x | 11.86x | 4.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1691 Stock
- Valuation JS Global Lifestyle Company Limited
Select your edition
All financial news and data tailored to specific country editions
