|
End-of-day quote
Shenzhen S.E.
2026-09-30
|
5-day change | 1st Jan Change | ||
| 10.21 CNY | -4.49% |
|
-4.49% | -6.84% |
Company Valuation: Joyware Electronics Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,756 | 1,912 | 1,582 | 2,309 | 2,151 | 3,297 |
| Change | - | 8.86% | -17.21% | 45.94% | -6.86% | 53.29% |
| Enterprise Value (EV) 1 | 1,621 | 1,782 | 1,426 | 2,203 | 2,086 | 3,222 |
| Change | - | 9.93% | -19.98% | 54.51% | -5.32% | 54.48% |
| P/E | -15.1x | -37.6x | 265x | -30.8x | -34x | -57.7x |
| PBR | 2.22x | 2.63x | 2.1x | 3.48x | 3.54x | 6.01x |
| PEG | - | 0.7x | -2x | 0x | 2.1x | 6.06x |
| Capitalization / Revenue | 8.42x | 7.87x | 4.48x | 15.2x | 11.8x | 19.5x |
| EV / Revenue | 7.77x | 7.33x | 4.03x | 14.5x | 11.4x | 19.1x |
| EV / EBITDA | -12.7x | -34.3x | -5,620x | -29.5x | -48.6x | -54.9x |
| EV / EBIT | -11.1x | -25.9x | -83.4x | -23.9x | -34.4x | -42.4x |
| EV / FCF | -39.7x | 55.2x | 14.6x | -29.1x | 79x | -445x |
| FCF Yield | -2.52% | 1.81% | 6.87% | -3.44% | 1.27% | -0.22% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.39 | -0.17 | 0.02 | -0.2508 | -0.21 | -0.19 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 208.5 | 243 | 353.6 | 152.4 | 182.5 | 169 |
| EBITDA 1 | -128.1 | -51.96 | -0.2537 | -74.76 | -42.94 | -58.66 |
| EBIT 1 | -145.5 | -68.87 | -17.1 | -92.15 | -60.66 | -75.92 |
| Net income 1 | -115.8 | -51.24 | 4.892 | -75.94 | -62.81 | -58.3 |
| Net Debt 1 | -135.1 | -129.8 | -156.7 | -106.5 | -65.44 | -75.41 |
| Reference price 2 | 5.87 | 6.39 | 5.29 | 7.72 | 7.15 | 10.96 |
| Nbr of stocks (in thousands) | 299,141 | 299,141 | 299,141 | 299,141 | 300,841 | 300,841 |
| Announcement Date | 4/26/21 | 4/27/22 | 4/19/23 | 3/18/24 | 4/22/25 | 4/21/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 458M | |
| 27.5x | 6.16x | 15.95x | 1.51% | 445B | |
| 54.26x | 19.39x | 38.9x | -.--% | 261B | |
| 19.23x | 0.78x | 14.05x | 2.36% | 172B | |
| 26.15x | 8.31x | 20.06x | 0.47% | 142B | |
| 50.76x | 15.19x | 33.54x | -.--% | 97.92B | |
| 32.95x | 6.42x | 18.62x | 1.06% | 75.36B | |
| 42.74x | 2.32x | 14.98x | 1.65% | 57.54B | |
| 67.19x | 8.68x | 38.41x | -.--% | 55.26B | |
| 28.51x | 6.45x | 21.51x | 1.45% | 55.06B | |
| Average | 38.81x | 8.19x | 24.00x | 0.95% | 136.18B | |
| Weighted average by Cap. | 35.71x | 8.85x | 23.05x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300270 Stock
- Valuation Joyware Electronics Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
