|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 507.00 GBX | +1.40% |
|
+6.40% | -3.43% |
| 07-28 | EARNINGS AND TRADING: NWF profit up by a third; Journeo record sales | AN |
| 07-28 | Journeo plc Confirms Earnings Guidance for the Year 2026 | CI |
Company Valuation: Journeo plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9.397 | 12.06 | 43.82 | 46.62 | 92.79 | 88.37 | - |
| Change | - | 28.37% | 263.28% | 6.39% | 99.03% | -4.76% | - |
| Enterprise Value (EV) 1 | 9.397 | 14.53 | 35.93 | 32.52 | 80.94 | 72.97 | 68.27 |
| Change | - | 54.65% | 147.27% | -9.49% | 148.86% | -9.84% | -6.44% |
| P/E | 24.1x | 14.1x | 14.8x | 10.8x | 22x | 15.8x | - |
| PBR | - | - | 3.44x | 2.81x | 3.98x | 2.96x | 2.39x |
| PEG | - | 0x | 0.2x | 0.2x | -2.35x | 0.5x | - |
| Capitalization / Revenue | 0.6x | 0.57x | 0.95x | 0.94x | 1.69x | 1.23x | 1.1x |
| EV / Revenue | 0.6x | 0.69x | 0.78x | 0.66x | 1.47x | 1.01x | 0.85x |
| EV / EBITDA | - | 7.94x | 7.04x | 5.2x | 10.9x | 8.2x | 7.11x |
| EV / EBIT | - | 13.1x | 9.04x | 6.83x | 15x | 10x | 8.64x |
| EV / FCF | - | - | 81.5x | 5x | 11.7x | 16.2x | 14.5x |
| FCF Yield | - | - | 1.23% | 20% | 8.51% | 6.17% | 6.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.0446 | 0.098 | 0.1796 | 0.2629 | 0.2383 | 0.317 | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 15.59 | 21.12 | 46.09 | 49.56 | 55.02 | 72 | 80 |
| EBITDA 1 | - | 1.831 | 5.104 | 6.255 | 7.447 | 8.9 | 9.6 |
| EBIT 1 | - | 1.113 | 3.973 | 4.765 | 5.397 | 7.3 | 7.9 |
| Net income 1 | 0.407 | 0.903 | 2.973 | 4.52 | 4.154 | 5.6 | 5.9 |
| Net Debt 1 | - | 2.469 | -7.889 | -14.1 | -11.86 | -15.4 | -20.1 |
| Reference price 2 | 1.075 | 1.380 | 2.660 | 2.830 | 5.250 | 5.000 | 5.000 |
| Nbr of stocks (in thousands) | 8,741 | 8,741 | 16,474 | 16,474 | 17,675 | 17,675 | - |
| Announcement Date | 3/28/22 | 3/28/23 | 3/26/24 | 3/25/25 | 3/24/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.77x | 1.01x | 8.2x | - | 119M | |
| 37.19x | 7.77x | 20.07x | 1.37% | 476B | |
| 50.55x | 17.91x | 36.12x | -.--% | 243B | |
| 22.26x | 0.92x | 16.17x | 2.01% | 201B | |
| 33.73x | 10.67x | 26.3x | 0.31% | 166B | |
| 34.58x | 6.67x | 18.79x | 0.95% | 78.46B | |
| 169.67x | 21.84x | 64.03x | -.--% | 65.2B | |
| 30.16x | 6.84x | 23.03x | 1.37% | 58.22B | |
| 77.57x | 9.04x | 41.71x | -.--% | 57.15B | |
| 39.8x | 2.1x | 13.63x | 1.81% | 53.72B | |
| Average | 51.13x | 8.48x | 26.81x | 0.87% | 139.83B | |
| Weighted average by Cap. | 44.44x | 9.28x | 25.77x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- C21 Stock
- Valuation Journeo plc
Select your edition
All financial news and data tailored to specific country editions
