|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 476.50 GBX | -0.21% |
|
-0.73% | -9.24% |
| 07-28 | EARNINGS AND TRADING: NWF profit up by a third; Journeo record sales | AN |
| 07-28 | Journeo plc Confirms Earnings Guidance for the Year 2026 | CI |
Company Valuation: Journeo plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9.397 | 12.06 | 43.82 | 46.62 | 92.79 | 84.22 | - |
| Change | - | 28.37% | 263.28% | 6.39% | 99.03% | -9.24% | - |
| Enterprise Value (EV) 1 | 9.397 | 14.53 | 35.93 | 32.52 | 80.94 | 68.82 | 64.12 |
| Change | - | 54.65% | 147.27% | -9.49% | 148.86% | -14.97% | -6.83% |
| P/E | 24.1x | 14.1x | 14.8x | 10.8x | 22x | 15x | - |
| PBR | - | - | 3.44x | 2.81x | 3.98x | 2.82x | 2.28x |
| PEG | - | 0x | 0.2x | 0.2x | -2.35x | 0.5x | - |
| Capitalization / Revenue | 0.6x | 0.57x | 0.95x | 0.94x | 1.69x | 1.17x | 1.05x |
| EV / Revenue | 0.6x | 0.69x | 0.78x | 0.66x | 1.47x | 0.96x | 0.8x |
| EV / EBITDA | - | 7.94x | 7.04x | 5.2x | 10.9x | 7.73x | 6.68x |
| EV / EBIT | - | 13.1x | 9.04x | 6.83x | 15x | 9.43x | 8.12x |
| EV / FCF | - | - | 81.5x | 5x | 11.7x | 15.3x | 13.6x |
| FCF Yield | - | - | 1.23% | 20% | 8.51% | 6.54% | 7.33% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.0446 | 0.098 | 0.1796 | 0.2629 | 0.2383 | 0.317 | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 15.59 | 21.12 | 46.09 | 49.56 | 55.02 | 72 | 80 |
| EBITDA 1 | - | 1.831 | 5.104 | 6.255 | 7.447 | 8.9 | 9.6 |
| EBIT 1 | - | 1.113 | 3.973 | 4.765 | 5.397 | 7.3 | 7.9 |
| Net income 1 | 0.407 | 0.903 | 2.973 | 4.52 | 4.154 | 5.6 | 5.9 |
| Net Debt 1 | - | 2.469 | -7.889 | -14.1 | -11.86 | -15.4 | -20.1 |
| Reference price 2 | 1.075 | 1.380 | 2.660 | 2.830 | 5.250 | 4.765 | 4.765 |
| Nbr of stocks (in thousands) | 8,741 | 8,741 | 16,474 | 16,474 | 17,675 | 17,675 | - |
| Announcement Date | 3/28/22 | 3/28/23 | 3/26/24 | 3/25/25 | 3/24/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.03x | 0.96x | 7.73x | - | 113M | |
| 35.67x | 7.46x | 19.28x | 1.43% | 457B | |
| 53.47x | 18.23x | 38.07x | -.--% | 227B | |
| 18.48x | 0.76x | 13.39x | 2.43% | 167B | |
| 31.84x | 10.16x | 25.16x | 0.33% | 156B | |
| 32.85x | 6.23x | 18.23x | 1.09% | 72.33B | |
| 29.35x | 6.65x | 22.39x | 1.4% | 56.66B | |
| 144.54x | 18.61x | 54.57x | -.--% | 55.54B | |
| 72.44x | 8.44x | 38.96x | -.--% | 53.37B | |
| 38.99x | 2x | 12.99x | 1.89% | 51.25B | |
| Average | 47.27x | 7.95x | 25.08x | 0.95% | 129.62B | |
| Weighted average by Cap. | 41.99x | 9.01x | 24.67x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- C21 Stock
- Valuation Journeo plc
Select your edition
All financial news and data tailored to specific country editions
