|
Delayed
Japan Exchange
22:13:14 2026-08-16 EDT
|
5-day change | 1st Jan Change | ||
| 4,090.00 JPY | -0.97% |
|
+2.38% | +50.94% |
| 08-03 | Joshin Corporation Provides Earnings Guidance for the Six Months Ending September 30, 2026 | CI |
| 08-03 | Joshin Corporation Provides Earnings Guidance for Full Year Ending March 31, 2027 | CI |
Company Valuation: Joshin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 82,402 | 51,452 | 51,625 | 60,749 | 55,131 | 72,955 |
| Change | - | -37.56% | 0.34% | 17.67% | -9.25% | 32.33% |
| Enterprise Value (EV) 1 | 110,516 | 90,266 | 95,477 | 110,473 | 94,573 | 107,781 |
| Change | - | -18.32% | 5.77% | 15.71% | -14.39% | 13.97% |
| P/E | 9.53x | 8.05x | 10.5x | 12.5x | 16.3x | 22.2x |
| PBR | 0.85x | 0.52x | 0.51x | 0.58x | 0.53x | 0.69x |
| PEG | - | -0.3x | -0.5x | -27.24x | -0.6x | -6.76x |
| Capitalization / Revenue | 0.18x | 0.13x | 0.13x | 0.15x | 0.14x | 0.17x |
| EV / Revenue | 0.25x | 0.22x | 0.23x | 0.27x | 0.23x | 0.25x |
| EV / EBITDA | 5.05x | 6.27x | 6.81x | 7.82x | 9.94x | 9.61x |
| EV / EBIT | 6.68x | 10.2x | 11.3x | 13.2x | 25.6x | 19.9x |
| EV / FCF | 9.8x | -7.48x | -16.6x | -19.9x | 10x | 13x |
| FCF Yield | 10.2% | -13.4% | -6.03% | -5.02% | 9.97% | 7.7% |
| Dividend per Share 2 | 75 | 75 | 75 | 90 | 100 | 100 |
| Rate of return | 2.37% | 3.9% | 3.84% | 3.87% | 4.69% | 3.55% |
| EPS 2 | 331.6 | 238.8 | 186.7 | 185.9 | 131.1 | 126.8 |
| Distribution rate | 22.6% | 31.4% | 40.2% | 48.4% | 76.3% | 78.9% |
| Net sales 1 | 449,121 | 409,508 | 408,460 | 403,692 | 403,259 | 436,650 |
| EBITDA 1 | 21,880 | 14,407 | 14,012 | 14,128 | 9,513 | 11,214 |
| EBIT 1 | 16,550 | 8,884 | 8,440 | 8,365 | 3,688 | 5,422 |
| Net income 1 | 8,873 | 6,391 | 4,972 | 4,891 | 3,407 | 3,280 |
| Net Debt 1 | 28,114 | 38,814 | 43,852 | 49,724 | 39,442 | 34,826 |
| Reference price 2 | 3,160.00 | 1,922.00 | 1,954.00 | 2,328.00 | 2,133.00 | 2,819.00 |
| Nbr of stocks (in thousands) | 26,077 | 26,770 | 26,420 | 26,095 | 25,847 | 25,880 |
| Announcement Date | 6/25/21 | 6/27/22 | 6/29/23 | 6/27/24 | 6/26/25 | 6/23/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 672M | |
| 12.38x | 0.37x | 7.76x | 2.68% | 2.89B | |
| 10.88x | 0.4x | 7.1x | 2.88% | 1.86B | |
| 15.27x | - | - | 1.95% | 1.67B | |
| 48.91x | 2.44x | 27.2x | 0.2% | 843M | |
| 13.72x | 0.37x | 5.89x | - | 729M | |
| 16.41x | 0.75x | 10.28x | - | 431M | |
| Average | 19.59x | 0.87x | 11.65x | 1.93% | 1.3B | |
| Weighted average by Cap. | 16.59x | 0.66x | 9.96x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8173 Stock
- Valuation Joshin Corporation
Select your edition
All financial news and data tailored to specific country editions
