|
Delayed
Japan Exchange
02:30:00 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 4,215.00 JPY | +0.12% |
|
+0.24% | +55.36% |
| 10-19 | Joshin Denki Discloses Unauthorized Access to Network Causing Service Interruption | MT |
| 08-03 | Joshin Corporation Provides Earnings Guidance for the Six Months Ending September 30, 2026 | CI |
Company Valuation: Joshin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 82,402 | 51,452 | 51,625 | 60,749 | 55,131 | 72,955 |
| Change | - | -37.56% | 0.34% | 17.67% | -9.25% | 32.33% |
| Enterprise Value (EV) 1 | 110,516 | 90,266 | 95,477 | 110,473 | 94,573 | 107,781 |
| Change | - | -18.32% | 5.77% | 15.71% | -14.39% | 13.97% |
| P/E | 9.53x | 8.05x | 10.5x | 12.5x | 16.3x | 22.2x |
| PBR | 0.85x | 0.52x | 0.51x | 0.58x | 0.53x | 0.69x |
| PEG | - | -0.3x | -0.5x | -27.24x | -0.6x | -6.76x |
| Capitalization / Revenue | 0.18x | 0.13x | 0.13x | 0.15x | 0.14x | 0.17x |
| EV / Revenue | 0.25x | 0.22x | 0.23x | 0.27x | 0.23x | 0.25x |
| EV / EBITDA | 5.05x | 6.27x | 6.81x | 7.82x | 9.94x | 9.61x |
| EV / EBIT | 6.68x | 10.2x | 11.3x | 13.2x | 25.6x | 19.9x |
| EV / FCF | 9.8x | -7.48x | -16.6x | -19.9x | 10x | 13x |
| FCF Yield | 10.2% | -13.4% | -6.03% | -5.02% | 9.97% | 7.7% |
| Dividend per Share 2 | 75 | 75 | 75 | 90 | 100 | 100 |
| Rate of return | 2.37% | 3.9% | 3.84% | 3.87% | 4.69% | 3.55% |
| EPS 2 | 331.6 | 238.8 | 186.7 | 185.9 | 131.1 | 126.8 |
| Distribution rate | 22.6% | 31.4% | 40.2% | 48.4% | 76.3% | 78.9% |
| Net sales 1 | 449,121 | 409,508 | 408,460 | 403,692 | 403,259 | 436,650 |
| EBITDA 1 | 21,880 | 14,407 | 14,012 | 14,128 | 9,513 | 11,214 |
| EBIT 1 | 16,550 | 8,884 | 8,440 | 8,365 | 3,688 | 5,422 |
| Net income 1 | 8,873 | 6,391 | 4,972 | 4,891 | 3,407 | 3,280 |
| Net Debt 1 | 28,114 | 38,814 | 43,852 | 49,724 | 39,442 | 34,826 |
| Reference price 2 | 3,160.00 | 1,922.00 | 1,954.00 | 2,328.00 | 2,133.00 | 2,819.00 |
| Nbr of stocks (in thousands) | 26,077 | 26,770 | 26,420 | 26,095 | 25,847 | 25,880 |
| Announcement Date | 6/25/21 | 6/27/22 | 6/29/23 | 6/27/24 | 6/26/25 | 6/23/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 690M | |
| 13.82x | 0.43x | 6.75x | 4.19% | 19.43B | |
| 16.57x | 0.73x | 8.24x | 4.57% | 5.51B | |
| 9.94x | 0.46x | 6.14x | 2.84% | 4.19B | |
| 9.2x | - | - | - | 3.67B | |
| 13.36x | 0.39x | 8.4x | 2.54% | 3.08B | |
| 7.74x | 0.14x | 2.83x | 2.22% | 2.42B | |
| 15.88x | 0.91x | 12.12x | 3.88% | 2.33B | |
| Average | 12.36x | 0.51x | 7.41x | 3.37% | 5.16B | |
| Weighted average by Cap. | 13.10x | 0.48x | 7.12x | 3.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8173 Stock
- Valuation Joshin Corporation
Select your edition
All financial news and data tailored to specific country editions
