Valuation Joshin Corporation

Stocks

Delayed Japan Exchange Other stock markets 20:53:57 2026-07-22 EDT			5-day change	1st Jan Change
3,830.00 ^JPY	+1.06%		+8.19%	+41.17%

05-07	Joshin Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-07	Joshin Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	82,402	51,452	51,625	60,749	55,131	72,955
Change	-	-37.56%	0.34%	17.67%	-9.25%	32.33%
Enterprise Value (EV) ¹	110,516	90,266	95,477	110,473	94,573	107,781
Change	-	-18.32%	5.77%	15.71%	-14.39%	13.97%
P/E	9.53x	8.05x	10.5x	12.5x	16.3x	22.2x
PBR	0.85x	0.52x	0.51x	0.58x	0.53x	0.69x
PEG	-	-0.3x	-0.5x	-27.24x	-0.6x	-6.76x
Capitalization / Revenue	0.18x	0.13x	0.13x	0.15x	0.14x	0.17x
EV / Revenue	0.25x	0.22x	0.23x	0.27x	0.23x	0.25x
EV / EBITDA	5.05x	6.27x	6.81x	7.82x	9.94x	9.61x
EV / EBIT	6.68x	10.2x	11.3x	13.2x	25.6x	19.9x
EV / FCF	9.8x	-7.48x	-16.6x	-19.9x	10x	13x
FCF Yield	10.2%	-13.4%	-6.03%	-5.02%	9.97%	7.7%
Dividend per Share ²	75	75	75	90	100	100
Rate of return	2.37%	3.9%	3.84%	3.87%	4.69%	3.55%
EPS ²	331.6	238.8	186.7	185.9	131.1	126.8
Distribution rate	22.6%	31.4%	40.2%	48.4%	76.3%	78.9%
Net sales ¹	449,121	409,508	408,460	403,692	403,259	436,650
EBITDA ¹	21,880	14,407	14,012	14,128	9,513	11,214
EBIT ¹	16,550	8,884	8,440	8,365	3,688	5,422
Net income ¹	8,873	6,391	4,972	4,891	3,407	3,280
Net Debt ¹	28,114	38,814	43,852	49,724	39,442	34,826
Reference price ²	3,160.00	1,922.00	1,954.00	2,328.00	2,133.00	2,819.00
Nbr of stocks (in thousands)	26,077	26,770	26,420	26,095	25,847	25,880
Announcement Date	6/25/21	6/27/22	6/29/23	6/27/24	6/26/25	6/23/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JOSHIN CORPORATION	-	-	-	-	584M
YAMADA HOLDINGS CO., LTD.	13.72x	0.43x	9.29x	2.51%	2.97B
K'S HOLDINGS CORPORATION	12.29x	0.39x	6.81x	2.73%	1.72B
EDION CORPORATION	15.15x	-	-	1.96%	1.62B
ADITYA VISION LIMITED	70.47x	3.19x	36.78x	0.18%	863M
AO WORLD PLC	13.23x	0.36x	5.67x	-	694M
MM GROUP FOR INDUSTRY AND INTERNATIONAL TRADE S.A.E.	13.5x	0.6x	8.28x	-	350M
Average	23.06x	0.99x	13.37x	1.85%	1.26B
Weighted average by Cap.	19.61x	0.78x	11.81x	2.16%