Company Valuation: Jones Tech PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 6,164 4,159 6,410 6,690 14,694 27,056 -
Change - -32.52% 54.1% 4.37% 119.65% 84.14% -
Enterprise Value (EV) 6,164 4,159 6,410 6,690 14,694 27,056 27,056
Change - -32.52% 54.1% 4.37% 119.65% 84.14% 0%
P/E 46.8x 21.5x 82.8x 33.2x 43.4x 59.3x 41.2x
PBR - 2.41x 3.39x 3.3x - 11.2x 9.69x
PEG - 0.5x -1.3x 0x 0.6x 1.7x 0.9x
Capitalization / Revenue - 2.61x 5.1x 4.27x 8.01x 10.7x 7.55x
EV / Revenue - 0x 0x 0x 0x 10.7x 7.55x
EV / EBITDA - 0x 0x 0x - 44.2x 31.6x
EV / EBIT - 0x 0x 0x 0x 50.2x 34.3x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 0.65 - 0.65 - 0.92 1.33
Rate of return - 4.39% - 2.9% - 1.01% 1.47%
EPS 2 0.4687 0.6887 0.2594 0.6761 1.135 1.53 2.2
Distribution rate - 94.4% - 96.1% - 60.1% 60.5%
Net sales 1 - 1,592 1,258 1,566 1,835 2,528 3,582
EBITDA 1 - 280.6 168.5 314.7 - 612 855
EBIT 1 - 216.8 92.61 247.8 395.1 539 788
Net income 1 131.7 193.4 73.76 201.4 338.6 460 660
Net Debt - - - - - - -
Reference price 2 21.94 14.81 21.49 22.43 49.22 90.67 90.67
Nbr of stocks (in thousands) 280,930 280,853 298,257 298,244 298,528 298,403 -
Announcement Date 4/21/22 4/26/23 4/24/24 4/23/25 4/28/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
56.59x - - - 3.84B
30.76x5.74x17.18x0.65% 192B
13.15x0.3x6.63x3.82% 108B
26.01x10.41x21.74x0.44% 85.23B
37.93x6.11x19.82x0.95% 84.19B
67.71x7.11x33.28x0.21% 73.52B
18.71x1.1x12.19x0.64% 61.23B
38.68x5.41x20.61x0.02% 56.3B
68.46x30.8x68.46x0.38% 44.95B
29.72x6.82x20.86x1.4% 37.12B
Average 38.77x 8.20x 24.53x 0.95% 74.65B
Weighted average by Cap. 34.08x 6.83x 21.20x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 300684 Stock
  4. Valuation Jones Tech PLC