|
End-of-day quote
Shenzhen S.E.
2026-11-02
|
5-day change | 1st Jan Change | ||
| 71.60 CNY | +4.74% |
|
-3.63% | +45.47% |
| 10-29 | Jones Tech PLC Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
| 10-08 | Tranche Update on Jones Tech PLC's Equity Buyback Plan announced on July 20, 2026. | CI |
Projected Income Statement: Jones Tech PLC
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,592 | 1,258 | 1,566 | 1,835 | 2,576 | 4,096 |
| Change | - | - | -20.99% | 24.51% | 17.14% | 40.4% | 59.01% |
| EBITDA 1 | - | 280.6 | 168.5 | 314.7 | - | 563 | 1,022 |
| Change | - | - | -39.95% | 86.8% | - | - | 81.53% |
| EBIT 1 | - | 216.8 | 92.61 | 247.8 | 395.1 | 488 | 935 |
| Change | - | - | -57.28% | 167.54% | 59.44% | 23.52% | 91.6% |
| Interest Paid | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 217.1 | 92.28 | 236.8 | 380.2 | 488 | 935 |
| Change | - | - | -57.5% | 156.62% | 60.57% | 28.34% | 91.6% |
| Net income 1 | 131.7 | 193.4 | 73.76 | 201.4 | 338.6 | 426 | 816 |
| Change | - | 46.9% | -61.87% | 173.04% | 68.12% | 25.82% | 91.55% |
| Announcement Date | 4/21/22 | 4/26/23 | 4/24/24 | 4/23/25 | 4/28/26 | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: Jones Tech PLC
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 4/21/22 | 4/26/23 | 4/24/24 | 4/23/25 | 4/28/26 | - | - |
Estimates
Cash Flow Forecast: Jones Tech PLC
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 126.4 | 79.41 | 42.05 | 167.9 | 224 | 364 |
| Change | - | -37.19% | -47.05% | 299.35% | 33.4% | 62.5% |
| Free Cash Flow (FCF) 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 4/26/23 | 4/24/24 | 4/23/25 | 4/28/26 | - | - |
1CNY in Million
Estimates
Forecast Financial Ratios: Jones Tech PLC
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | - | 17.62% | 13.39% | 20.09% | - | 21.86% | 24.95% |
| EBIT Margin (%) | - | 13.62% | 7.36% | 15.82% | 21.53% | 18.94% | 22.83% |
| EBT Margin (%) | - | 13.64% | 7.34% | 15.12% | 20.73% | 18.94% | 22.83% |
| Net margin (%) | - | 12.15% | 5.86% | 12.86% | 18.45% | 16.54% | 19.92% |
| FCF margin (%) | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - |
Profitability | |||||||
| ROA | - | 9.09% | 3.26% | 8.42% | - | 14.6% | 22.8% |
| ROE | - | 11.52% | 4.3% | 10.32% | 16.2% | 18.6% | 30.6% |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | - | 7.94% | 6.31% | 2.68% | 9.15% | 8.7% | 8.89% |
| CAPEX / EBITDA (%) | - | 45.06% | 47.13% | 13.36% | - | 39.79% | 35.62% |
| CAPEX / FCF (%) | - | - | - | - | - | - | - |
Items per share | |||||||
| Cash flow per share 1 | - | 1.243 | - | 0.8053 | 0.9336 | 1.22 | 1.56 |
| Change | - | - | - | - | 15.93% | 30.68% | 27.87% |
| Dividend per Share 1 | - | 0.65 | - | 0.65 | - | 0.86 | 1.64 |
| Change | - | - | - | - | - | - | 90.7% |
| Book Value Per Share 1 | - | 6.152 | 6.337 | 6.79 | - | 7.97 | 9.84 |
| Change | - | - | 3.02% | 7.15% | - | - | 23.46% |
| EPS 1 | 0.4687 | 0.6887 | 0.2594 | 0.6761 | 1.135 | 1.42 | 2.72 |
| Change | - | 46.94% | -62.33% | 160.64% | 67.86% | 25.12% | 91.55% |
| Nbr of stocks (in thousands) | 280,930 | 280,853 | 298,257 | 298,244 | 298,528 | 298,389 | 298,389 |
| Announcement Date | 4/21/22 | 4/26/23 | 4/24/24 | 4/23/25 | 4/28/26 | - | - |
1CNY
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 50.4x | 26.3x |
| PBR | 8.98x | 7.28x |
| EV / Sales | 8.29x | 5.22x |
| Yield | 1.2% | 2.29% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
71.60CNY
Average target price
99.00CNY
Spread / Average Target
+38.27%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- 300684 Stock
- Financials Jones Tech PLC
Select your edition
All financial news and data tailored to specific country editions
