Valuation Jointown Pharmaceutical Group Co., Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-23			5-day change	1st Jan Change
5.060 ^CNY	0.00%		-1.94%	-1.17%

07-16	Jointown Pharmaceutical's Two Drugs Added to China's Essential Medicines List	MT
06-11	Jointown Pharma Issues 1 Billion Yuan in Asset-Backed Securities	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,919	24,052	26,691	25,148	25,531	25,231	-	-
Change	-	-10.65%	10.97%	-5.78%	1.52%	-1.17%	-	-
Enterprise Value (EV) ¹	29,021	21,882	24,319	20,414	20,954	20,911	20,188	20,162
Change	-	-24.6%	11.14%	-16.06%	2.65%	-0.21%	-3.45%	-0.13%
P/E	11.6x	12.2x	12.7x	10.2x	11.6x	10.8x	9.98x	8.99x
PBR	1.31x	1.09x	1.14x	0.95x	0.96x	0.85x	0.81x	0.77x
PEG	-	-0.8x	1.76x	0.6x	-1x	1.74x	1.17x	0.8x
Capitalization / Revenue	0.22x	0.17x	0.18x	0.17x	0.16x	0.15x	0.14x	0.13x
EV / Revenue	0.24x	0.16x	0.16x	0.13x	0.13x	0.12x	0.11x	0.11x
EV / EBITDA	6.93x	6.21x	6.5x	4.61x	5.18x	4.49x	3.75x	3.25x
EV / EBIT	8.08x	7.67x	8.05x	5.62x	6.34x	5.88x	5.22x	4.67x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1115	0.1858	0.1938	0.2	0.2	0.2088	0.2228	0.2503
Rate of return	2.04%	3.83%	3.57%	3.91%	3.91%	4.13%	4.4%	4.95%
EPS ²	0.472	0.3976	0.4264	0.5	0.44	0.4673	0.5072	0.5627
Distribution rate	23.6%	46.7%	45.5%	40%	45.5%	44.7%	43.9%	44.5%
Net sales ¹	122,407	140,424	150,140	151,810	161,390	169,796	179,819	188,754
EBITDA ¹	4,187	3,526	3,741	4,427	4,046	4,653	5,377	6,194
EBIT ¹	3,593	2,853	3,023	3,635	3,306	3,558	3,867	4,315
Net income ¹	2,448	2,085	2,174	2,507	2,255	2,356	2,558	2,828
Net Debt ¹	2,102	-2,170	-2,372	-4,734	-4,576	-4,321	-5,043	-5,070
Reference price ²	5.470	4.846	5.434	5.120	5.120	5.060	5.060	5.060
Nbr of stocks (in thousands)	4,921,006	4,963,416	4,911,693	4,911,693	4,986,434	4,986,434	-	-
Announcement Date	4/25/22	4/24/23	4/26/24	4/28/25	4/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.83x	0.12x	4.49x	4.13%	3.73B
MCKESSON CORPORATION	19.25x	0.23x	13.33x	0.41%	95.31B
CARDINAL HEALTH, INC.	28.35x	0.22x	14.28x	0.94%	51.65B
SIGMA HEALTHCARE LIMITED	45.3x	3.2x	29.69x	1.37%	23.26B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	11.72x	0.2x	4.91x	2.58%	8.29B
HUADONG MEDICINE CO., LTD	13.83x	1.06x	8.54x	2.46%	7.98B
SINOPHARM GROUP CO. LTD.	5.98x	0.1x	2.67x	4.95%	6.76B
H. LUNDBECK A/S	9.38x	1.76x	5.6x	3.5%	6.29B
GALENICA AG	25.14x	1.23x	15.15x	2.84%	5.48B
MEDIPAL HOLDINGS CORPORATION	14.37x	-	-	2.37%	3.6B
Average	18.41x	0.90x	10.96x	2.55%	21.24B
Weighted average by Cap.	23.02x	0.66x	14.18x	1.2%