Valuation Jointown Pharmaceutical Group Co., Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-08-07			5-day change	1st Jan Change
4.990 ^CNY	+0.81%		-3.11%	-2.54%

07-29	Jointown Pharmaceutical Plans Up to 2.2-Billion-Yuan Factoring	MT
07-16	Jointown Pharmaceutical's Two Drugs Added to China's Essential Medicines List	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,919	24,052	26,691	25,148	25,531	24,882	-	-
Change	-	-10.65%	10.97%	-5.78%	1.52%	-2.54%	-	-
Enterprise Value (EV) ¹	29,021	21,882	24,319	20,414	20,954	20,561	19,839	19,813
Change	-	-24.6%	11.14%	-16.06%	2.65%	-1.87%	-3.51%	-0.13%
P/E	11.6x	12.2x	12.7x	10.2x	11.6x	10.8x	10x	9.14x
PBR	1.31x	1.09x	1.14x	0.95x	0.96x	0.84x	0.8x	0.77x
PEG	-	-0.8x	1.76x	0.6x	-1x	2.08x	1.29x	0.96x
Capitalization / Revenue	0.22x	0.17x	0.18x	0.17x	0.16x	0.15x	0.14x	0.13x
EV / Revenue	0.24x	0.16x	0.16x	0.13x	0.13x	0.12x	0.11x	0.11x
EV / EBITDA	6.93x	6.21x	6.5x	4.61x	5.18x	4.42x	3.79x	3.27x
EV / EBIT	8.08x	7.67x	8.05x	5.62x	6.34x	5.79x	5.17x	4.66x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1115	0.1858	0.1938	0.2	0.2	0.2088	0.2228	0.2503
Rate of return	2.04%	3.83%	3.57%	3.91%	3.91%	4.19%	4.46%	5.02%
EPS ²	0.472	0.3976	0.4264	0.5	0.44	0.4628	0.4986	0.5459
Distribution rate	23.6%	46.7%	45.5%	40%	45.5%	45.1%	44.7%	45.8%
Net sales ¹	122,407	140,424	150,140	151,810	161,390	169,796	178,379	185,219
EBITDA ¹	4,187	3,526	3,741	4,427	4,046	4,653	5,241	6,066
EBIT ¹	3,593	2,853	3,023	3,635	3,306	3,554	3,839	4,247
Net income ¹	2,448	2,085	2,174	2,507	2,255	2,329	2,517	2,744
Net Debt ¹	2,102	-2,170	-2,372	-4,734	-4,576	-4,321	-5,043	-5,070
Reference price ²	5.470	4.846	5.434	5.120	5.120	4.990	4.990	4.990
Nbr of stocks (in thousands)	4,921,006	4,963,416	4,911,693	4,911,693	4,986,434	4,986,434	-	-
Announcement Date	4/25/22	4/24/23	4/26/24	4/28/25	4/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.78x	0.12x	4.42x	4.19%	3.69B
MCKESSON CORPORATION	22.26x	0.24x	14.04x	0.41%	101B
CARDINAL HEALTH, INC.	33.28x	0.24x	15.22x	0.87%	55.37B
SIGMA HEALTHCARE LIMITED	46.71x	3.29x	30.57x	1.33%	24.21B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	11.75x	0.2x	5x	2.59%	8.29B
HUADONG MEDICINE CO., LTD	13.08x	0.99x	8x	2.58%	7.53B
SINOPHARM GROUP CO. LTD.	5.94x	0.1x	2.73x	4.98%	6.75B
H. LUNDBECK A/S	9.09x	1.71x	5.45x	3.62%	6.19B
GALENICA AG	24.32x	1.1x	13.79x	3.11%	5.07B
MEDIPAL HOLDINGS CORPORATION	13.54x	-	-	2.4%	3.68B
Average	19.08x	0.89x	11.02x	2.61%	22.22B
Weighted average by Cap.	25.82x	0.66x	14.86x	1.17%