Company Valuation: John Wood Group

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,858 1,752 1,103 1,485 564.6 220.5
Change - -38.7% -37.02% 34.62% -61.99% -60.95%
Enterprise Value (EV) 1 4,443 3,603 1,839 2,580 1,638 1,722
Change - -18.91% -48.94% 40.24% -36.49% 5.14%
P/E -12.4x -12.5x -3.11x -13.6x -0.2x -
PBR 0.68x 0.43x 0.3x 0.41x 1.32x -
PEG - 0.3x -0x 0.2x -0x -
Capitalization / Revenue 0.38x 0.27x 0.2x 0.25x 0.11x 0.05x
EV / Revenue 0.59x 0.56x 0.34x 0.44x 0.32x 0.36x
EV / EBITDA 11.1x 12.6x 12.4x 16.1x -4.34x -9.1x
EV / EBIT 18.9x 24.1x 31.1x 30.4x -3.63x -5.62x
EV / FCF 5.45x 26.5x -113x 64.2x 1,394x -2.83x
FCF Yield 18.3% 3.77% -0.88% 1.56% 0.07% -35.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3413 -0.2065 -0.5242 -0.1614 -4.025 -
Distribution rate - - - - - -
Net sales 1 7,564 6,401 5,434 5,901 5,156 4,768
EBITDA 1 400.3 285.5 148.8 160.4 -377.4 -189.2
EBIT 1 235.7 149.7 59.2 84.9 -451.5 -306.4
Net income 1 -229.5 -139.5 -356.3 -110.7 -2,778 -401.7
Net Debt 1 1,585 1,851 736.1 1,094 1,074 1,502
Reference price 2 4.2352 2.5876 1.6284 2.1921 0.8213 0.3190
Nbr of stocks (in thousands) 674,854 677,045 677,559 677,553 687,485 691,222
Announcement Date 4/13/21 4/20/22 4/19/23 4/8/24 10/30/25 7/7/26
1USD in Million2USD
Estimates


Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. WG. Stock
  4. Valuation John Wood Group
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!