|
Real-time Estimate
Cboe Europe
09:44:21 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 54.70 SEK | -1.80% |
|
0.00% | -21.71% |
| 10-02 | Handelsbanken cuts seven real estate stocks to hold, highlights Castellum and Intea as favorites | FW |
| 10-02 | Handelsbanken downgrades John Mattson to hold (buy), price target SEK 61 (73) | FW |
Company Valuation: John MattsonAB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,251 | 3,149 | 4,313 | 4,639 | 5,306 | 4,127 | - | - |
| Change | - | -56.57% | 36.94% | 7.56% | 14.38% | -22.22% | - | - |
| Enterprise Value (EV) 1 | 16,470 | 12,025 | 11,072 | 11,343 | 11,960 | 11,757 | 11,924 | 12,108 |
| Change | - | -26.99% | -7.93% | 2.45% | 5.44% | -1.7% | 1.42% | 1.54% |
| P/E | 5.22x | 25.2x | -1.79x | 10.8x | 13.3x | 10.1x | 22.6x | 22.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0x | -0x | -1.84x | 2.12x | -0.4x | 13.71x |
| Capitalization / Revenue | 17.8x | - | - | - | 7.88x | 5.75x | 5.47x | 5.33x |
| EV / Revenue | 40.4x | - | - | - | 17.8x | 16.4x | 15.8x | 15.6x |
| EV / EBITDA | 85.3x | - | 25.3x | 27.7x | 27.6x | 25x | 23.9x | 23.6x |
| EV / EBIT | 85.3x | - | - | - | 27.6x | 25x | 23.9x | 23.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.25 | 0.25 | 0.25 |
| Rate of return | - | - | - | - | - | 0.45% | 0.45% | 0.45% |
| EPS 2 | 38.21 | 3.3 | -31.75 | 5.66 | 5.25 | 5.5 | 2.47 | 2.51 |
| Distribution rate | - | - | - | - | - | 4.55% | 10.1% | 9.96% |
| Net sales 1 | 407.9 | - | - | - | 673 | 718 | 754 | 774 |
| EBITDA 1 | 193 | - | 437.3 | 409.3 | 434 | 470 | 498 | 513 |
| EBIT 1 | 193 | - | - | - | 434 | 470 | 498 | 513 |
| Net income 1 | 1,322 | 123.7 | -1,256 | 429 | 394.8 | 404 | 178 | 177 |
| Net Debt 1 | 9,219 | 8,876 | 6,759 | 6,705 | 6,655 | 7,630 | 7,797 | 7,981 |
| Reference price 2 | 199.40 | 83.10 | 56.90 | 61.20 | 70.00 | 55.70 | 55.70 | 55.70 |
| Nbr of stocks (in thousands) | 36,365 | 37,897 | 75,794 | 75,794 | 75,794 | 74,089 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/16/24 | 2/13/25 | 2/12/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.13x | 16.37x | 25.01x | - | 412M | |
| 62.18x | - | - | - | 66.39B | |
| 13.85x | 4.5x | 12.11x | 3.66% | 39.4B | |
| 5.64x | 0.74x | 1.53x | 8.73% | 27.58B | |
| 8.14x | 1.45x | 8.09x | 4.36% | 27.04B | |
| 17.19x | 3.87x | 15.55x | 1.43% | 26.47B | |
| 13.08x | 3.01x | 14.39x | 2.67% | 24.08B | |
| 9.12x | 3.35x | 7.67x | -.--% | 21.5B | |
| 7.83x | 0.87x | 3.16x | 2.85% | 20.03B | |
| 10.08x | 1.97x | 8.13x | 4.17% | 20.25B | |
| Average | 15.72x | 4.02x | 10.63x | 3.48% | 27.31B | |
| Weighted average by Cap. | 23.36x | 2.65x | 9.19x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JOMA Stock
- Valuation John MattsonAB
Select your edition
All financial news and data tailored to specific country editions
