Valuation JMT Network Services

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-02			5-day change	1st Jan Change
11.50 ^THB	-0.86%		+2.68%	+31.43%

05-14	JMT Network Services posts total revenue of 1,115.9 million baht in Q1/2026	RE
05-14	JMT Network Services Public Company Limited Announces Appointment of Kris Chantanotoke as Independent Director, Audit Committee Member, and Chairman of the Nomination, Remuneration, Corporate Governance and Sustainability Development Committee, Effective May 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93,661	100,682	37,223	26,567	12,773	16,787	-	-
Change	-	7.5%	-63.03%	-28.63%	-51.92%	31.43%	-	-
Enterprise Value (EV) ¹	93,661	104,434	46,465	34,888	12,773	22,564	16,787	16,787
Change	-	11.5%	-55.51%	-24.92%	-63.39%	76.66%	-25.6%	0%
P/E	54.4x	57x	18.5x	16.4x	12.3x	13.8x	12x	12.7x
PBR	4.92x	4.37x	1.4x	1.04x	0.47x	0.62x	0.59x	0.61x
PEG	-	-14.36x	1.3x	-0.8x	-0.3x	0.8x	0.8x	-2.29x
Capitalization / Revenue	28.3x	24.1x	7.32x	5.52x	2.66x	3.45x	3.42x	3.4x
EV / Revenue	28.3x	25x	9.14x	7.25x	2.66x	4.64x	3.42x	3.4x
EV / EBITDA	-	44x	15.6x	13.1x	6.57x	11.2x	8.72x	8.04x
EV / EBIT	55.9x	47x	16.4x	16.5x	5.59x	17.2x	10.7x	13.2x
EV / FCF	-	44.7x	-19.8x	31.7x	4.44x	31.5x	20.1x	-
FCF Yield	-	2.24%	-5.05%	3.15%	22.5%	3.17%	4.97%	-
Dividend per Share ²	0.82	1.08	0.83	0.66	0.67	0.5811	0.6284	0.6133
Rate of return	1.2%	1.57%	3.25%	3.63%	7.66%	5.05%	5.46%	5.33%
EPS ²	1.26	1.21	1.38	1.11	0.71	0.8305	0.9581	0.905
Distribution rate	65.1%	89.3%	60.1%	59.5%	94.4%	70%	65.6%	67.8%
Net sales ¹	3,305	4,185	5,086	4,811	4,802	4,864	4,910	4,932
EBITDA ¹	-	2,373	2,986	2,661	1,945	2,008	1,926	2,087
EBIT ¹	1,676	2,220	2,828	2,110	2,284	1,316	1,562	1,275
Net income ¹	1,400	1,746	2,011	1,615	1,030	1,214	1,398	1,322
Net Debt ¹	-	3,752	9,242	8,320	-	5,777	-	-
Reference price ²	68.50	69.00	25.50	18.20	8.75	11.50	11.50	11.50
Nbr of stocks (in thousands)	1,367,310	1,459,158	1,459,740	1,459,740	1,459,740	1,459,740	-	-
Announcement Date	2/24/22	2/13/23	2/12/24	2/11/25	2/11/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JMT NETWORK SERVICES	13.97x	4.67x	11.31x	5.01%	508M
FEDERAL NATIONAL MORTGAGE ASSOCIATION	627x	-	-	-.--%	35.98B
FEDERAL HOME LOAN MORTGAGE CORPORATION	587x	-	-	-.--%	18.91B
POWER FINANCE CORPORATION LIMITED	7.69x	-	-	3.92%	14.95B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	15.45x	-	-	3.18%	12.53B
MITSUBISHI HC CAPITAL INC.	11.33x	4.01x	13.89x	3.48%	11.56B
REC LIMITED	5.89x	-	-	5.2%	10.25B
L&T FINANCE LIMITED	20.7x	15.18x	70.14x	1.1%	8.21B
ELEMENT FLEET MANAGEMENT CORP.	16.86x	-	-	2.42%	8.17B
Average	145.10x	7.95x	31.78x	2.7%	13.45B
Weighted average by Cap.	284.73x	8.55x	36.60x	1.84%