Valuation Jindal Stainless Limited

Stocks

Market Closed - NSE India S.E. 07:05:08 2026-10-19 EDT			5-day change	1st Jan Change
734.90 ^INR	-0.22%		+3.65%	-12.43%

10-14	Jindal Stainless Deploys Electric Trucks for the First Time, Strengthens Green Mobility Initiatives	CI
10-05	Jindal Stainless Renews Five-Year Lubricants Partnership With Indian Oil	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	106,439	238,631	571,834	479,104	586,036	605,521	-	-
Change	-	124.2%	139.63%	-16.22%	22.32%	3.32%	-	-
Enterprise Value (EV) ¹	136,160	268,905	612,476	520,424	631,299	643,368	627,286	619,652
Change	-	97.49%	127.77%	-15.03%	21.3%	1.91%	-2.5%	-1.22%
P/E	5.57x	11.3x	21.1x	19.1x	18.4x	17.7x	14.2x	12.3x
PBR	2.05x	2x	3.98x	2.87x	2.96x	2.66x	2.28x	2x
PEG	-	-0.4x	0.7x	-2.49x	0.7x	2.51x	0.6x	0.8x
Capitalization / Revenue	0.5x	0.67x	1.48x	1.22x	1.36x	1.23x	1.09x	0.94x
EV / Revenue	0.64x	0.75x	1.59x	1.32x	1.47x	1.3x	1.13x	0.96x
EV / EBITDA	4.56x	7.5x	13x	11.2x	11.3x	10.8x	8.85x	7.8x
EV / EBIT	5.1x	9.05x	16x	14x	14x	13.4x	10.8x	9.38x
EV / FCF	42.8x	18.7x	18.3x	18.4x	85.7x	33.2x	24.6x	17.6x
FCF Yield	2.34%	5.35%	5.46%	5.44%	1.17%	3.01%	4.06%	5.68%
Dividend per Share ²	-	2.5	3	3	4	3.625	3.792	3.75
Rate of return	-	0.86%	0.43%	0.52%	0.56%	0.49%	0.52%	0.51%
EPS ²	36.39	25.68	32.94	30.41	38.7	41.43	51.57	59.64
Distribution rate	-	9.74%	9.11%	9.87%	10.3%	8.75%	7.35%	6.29%
Net sales ¹	212,234	356,970	385,625	393,122	429,547	494,194	556,987	642,133
EBITDA ¹	29,871	35,861	47,043	46,666	55,772	59,362	70,882	79,423
EBIT ¹	26,718	29,724	38,255	37,105	45,169	47,998	58,342	66,062
Net income ¹	18,813	21,145	27,132	25,052	31,934	34,181	42,947	49,491
Net Debt ¹	29,721	30,274	40,642	41,320	45,263	37,847	21,765	14,131
Reference price ²	202.55	289.80	694.45	581.60	710.95	734.90	734.90	734.90
Nbr of stocks (in thousands)	525,495	823,435	823,435	823,770	824,300	823,950	-	-
Announcement Date	5/2/22	5/17/23	5/15/24	5/8/25	5/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JINDAL STAINLESS LIMITED	17.78x	1.3x	10.86x	0.49%	6.39B
NUCOR CORPORATION	13.55x	1.52x	7.83x	0.88%	58.15B
VALE S.A.	8.13x	1.73x	4.58x	7.89%	55.41B
ARCELORMITTAL	19.85x	0.84x	7.02x	0.96%	48.18B
STEEL DYNAMICS, INC.	14.07x	1.55x	8.88x	0.88%	34.48B
FORTESCUE LTD	15.14x	2.27x	5.54x	4.04%	32.5B
JSW STEEL LIMITED	19.3x	1.74x	9.57x	0.62%	31.27B
TATA STEEL LIMITED	12.33x	1.13x	6.81x	2.41%	23.1B
NIPPON STEEL CORPORATION	11.4x	0.75x	6.64x	3.75%	21.3B
RELIANCE, INC.	17.22x	1.26x	11.42x	1.21%	20.99B
Average	14.88x	1.41x	7.91x	2.31%	33.18B
Weighted average by Cap.	14.40x	1.46x	7.35x	2.65%