Company Valuation: Jindal Drilling & Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 2,604 6,916 6,963 18,433 24,144 13,362
Change - 165.61% 0.67% 164.75% 30.98% -44.66%
Enterprise Value (EV) 1 5,896 8,924 8,544 20,661 24,532 12,083
Change - 51.35% -4.26% 141.82% 18.74% -50.75%
P/E -44.3x 10.7x 7.19x 36x 11.2x 6.34x
PBR 0.23x 0.58x 0.53x 1.35x 1.52x 0.73x
PEG - -0x 0.1x -0.8x 0x -2.58x
Capitalization / Revenue 0.65x 1.65x 1.36x 2.99x 2.92x 1.34x
EV / Revenue 1.48x 2.13x 1.67x 3.35x 2.96x 1.21x
EV / EBITDA 10.6x 8.42x 4.87x 10.4x 10.3x 3.17x
EV / EBIT 25.5x 14.2x 7.58x 15.2x 16.5x 5.25x
EV / FCF 6.88x -15.5x 67.3x 171x -9.49x 21.3x
FCF Yield 14.5% -6.44% 1.48% 0.58% -10.5% 4.7%
Dividend per Share 2 0.5 0.5 0.5 0.5 1 1
Rate of return 0.56% 0.21% 0.21% 0.08% 0.12% 0.22%
EPS 2 -2.03 22.24 33.43 17.65 74.5 72.67
Distribution rate -24.6% 2.25% 1.5% 2.83% 1.34% 1.38%
Net sales 1 3,979 4,199 5,122 6,170 8,280 9,966
EBITDA 1 553.9 1,060 1,753 1,993 2,378 3,808
EBIT 1 231.4 627.5 1,127 1,358 1,488 2,302
Net income 1 -58.73 644.7 968.8 511.4 2,159 2,106
Net Debt 1 3,292 2,007 1,581 2,227 387.6 -1,279
Reference price 2 89.85 238.65 240.25 636.05 833.10 461.05
Nbr of stocks (in thousands) 28,981 28,981 28,981 28,981 28,981 28,981
Announcement Date 9/6/21 8/30/22 8/5/23 8/6/24 8/6/25 8/24/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 157M
16.71x5.32x12x4.4% 24.69B
6.78x0.84x3.33x4.94% 7.28B
19.33x2.78x7.87x-.--% 6.79B
26.7x3.17x13.69x-.--% 6.4B
19.67x3.66x7.68x3.04% 4.56B
14.05x0.51x4.91x3.2% 4.53B
-238.74x1.07x5.53x3.53% 4.45B
-66.09x1.3x5.76x2.74% 3.71B
111.06x2.12x7.44x-.--% 3.08B
Average -10.06x 2.31x 7.58x 2.43% 6.56B
Weighted average by Cap. -0.75x 3.23x 8.97x 3.04%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Jindal Drilling & Industries Limited

Historical PBR trend

Valuation ratios - PBR - Jindal Drilling & Industries Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Jindal Drilling & Industries Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Jindal Drilling & Industries Limited

  1. Stock Market
  2. Stocks
  3. JINDRILL Stock
  4. Valuation Jindal Drilling & Industries Limited