Valuation Jiangyin Haida Rubber And Plastic Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-09-21			5-day change	1st Jan Change
8.500 ^CNY	+1.55%		+4.55%	-8.90%

09-17	Jiangyin Haida Rubber And Plastic Co., Ltd. Announces Interim Cash Dividend on A Shares for the Year 2026, Payable on 24 September 2026	CI
09-08	Jiangyin Haida Rubber And Plastic Elects New Chairman, Appoints GM for Three-Year Term	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,179	9,704	6,169	4,678	5,772	5,610
Change	-	132.23%	-36.43%	-24.17%	23.39%	-2.81%
Enterprise Value (EV) ¹	4,325	9,842	6,317	4,895	6,046	5,654
Change	-	127.56%	-35.82%	-22.51%	23.52%	-6.48%
P/E	21.1x	64.6x	60.4x	33.8x	35.7x	24.1x
PBR	2.26x	4.91x	2.99x	2.14x	2.48x	2.22x
PEG	-	-2.7x	-1.9x	1x	2.1x	0.6x
Capitalization / Revenue	1.85x	3.85x	2.35x	1.71x	1.75x	1.56x
EV / Revenue	1.91x	3.9x	2.4x	1.79x	1.83x	1.57x
EV / EBITDA	12.9x	36.4x	30.8x	19x	18.9x	13.3x
EV / EBIT	16.5x	50.7x	50.1x	28.7x	27x	17.1x
EV / FCF	4,773x	-1,201x	-509x	-55.1x	-283x	27.7x
FCF Yield	0.02%	-0.08%	-0.2%	-1.81%	-0.35%	3.62%
Dividend per Share ²	0.038	0.025	0.02	0.025	0.038	0.05
Rate of return	0.55%	0.15%	0.19%	0.32%	0.4%	0.54%
EPS ²	0.33	0.25	0.17	0.23	0.269	0.3865
Distribution rate	11.5%	10%	11.8%	10.9%	14.1%	12.9%
Net sales ¹	2,263	2,523	2,630	2,735	3,306	3,598
EBITDA ¹	335.3	270.3	204.8	258.3	320	425.5
EBIT ¹	261.8	194.1	126.1	170.4	224.3	330.2
Net income ¹	195.6	148.3	103.1	135.3	161.7	232.4
Net Debt ¹	146.4	138.2	148	217.3	274.1	44.56
Reference price ²	6.950	16.140	10.260	7.780	9.600	9.330
Nbr of stocks (in thousands)	601,234	601,234	601,234	601,234	601,234	601,234
Announcement Date	3/30/21	3/31/22	3/30/23	3/29/24	3/28/25	3/27/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JIANGYIN HAIDA RUBBER AND PLASTIC CO., LTD.	-	-	-	-	751M
DÄTWYLER HOLDING AG	23.36x	2.17x	10.85x	2.55%	2.59B
SHENZHEN COTRAN NEW MATERIAL CO.,LTD.	111.11x	-	-	-	1.29B
SANWEI HOLDING GROUP CO.,LTD	-183x	-	-	-	1.11B
Average	-16.18x	2.17x	10.85x	2.55%	1.44B
Weighted average by Cap.	0.40x	2.17x	10.85x	2.55%