Company Valuation: Jiangsu Rongtai Industry Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 4,594 4,251 5,149 4,339 9,617 7,229 -
Change - -7.46% 21.12% -15.74% 121.67% -24.83% -
Enterprise Value (EV) 4,594 4,251 5,149 4,339 9,617 7,229 7,229
Change - -7.46% 21.12% -15.74% 121.67% -24.83% 0%
P/E 43.5x 32x 34.6x 26.7x 49x 23.2x 20.4x
PBR - 2.34x 1.92x 1.66x 2.56x 1.8x -
PEG - 1.3x -14.18x 2.7x 14.37x 0.4x 1.5x
Capitalization / Revenue - 2.75x 2.55x 1.84x 2.98x 1.83x -
EV / Revenue - 0x 0x 0x 0x 1.83x -
EV / EBITDA - 0x 0x 0x 0x 11.1x -
EV / EBIT - 0x 0x 0x 0x 21.1x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - 0.1154 0.21 0.19 -
Rate of return - - - 0.64% 0.61% 0.74% -
EPS 2 0.5077 0.6308 0.6154 0.6769 0.7 1.1 1.25
Distribution rate - - - 17% 30% 17.3% -
Net sales 1 - 1,545 2,020 2,352 3,227 3,940 -
EBITDA 1 - 297.3 335.9 423.6 540.1 652 -
EBIT 1 - 151.6 148.4 201.7 259.9 343 -
Net income 1 100.6 133.6 146 163.4 190.8 310 -
Net Debt - - - - - - -
Reference price 2 22.08 20.16 21.28 18.10 34.29 25.55 25.55
Nbr of stocks (in thousands) 208,000 210,846 241,904 239,699 280,469 282,937 -
Announcement Date 4/29/22 4/5/23 4/9/24 4/18/25 4/14/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.02x - - 0.69% 1.17B
18.35x2x10.98x1.6% 71.88B
15.19x1.05x8.1x2.46% 35.01B
11.93x0.56x4.94x3.97% 29.51B
12.15x0.52x3.7x4.83% 27.28B
7.12x0.41x5.31x2.13% 21.73B
15.56x2.64x9.38x3.89% 19.79B
10.28x0.48x4.73x3.1% 16.96B
20.64x0.84x10.2x3.44% 16.99B
28.41x1.14x11.97x0.64% 17.02B
Average 16.46x 1.07x 7.70x 2.68% 25.73B
Weighted average by Cap. 15.68x 1.23x 8.11x 2.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Jiangsu Rongtai Industry Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Jiangsu Rongtai Industry Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Jiangsu Rongtai Industry Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Jiangsu Rongtai Industry Co., Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Jiangsu Rongtai Industry Co., Ltd.
  1. Stock Market
  2. Stocks
  3. 605133 Stock
  4. Valuation Jiangsu Rongtai Industry Co., Ltd.