Valuation JFE Holdings, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-02 EDT			5-day change	1st Jan Change
1,711.00 ^JPY	-1.72%		-7.29%	-14.34%

09-25	JFE Steel sees 600,000-ton production impact from Chiba weather damage	RE
08-05	JFE Holdings, Inc. Provides Consolidated Earnings Guidance for the First Half and Full year of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	992,076	975,422	1,615,378	1,163,718	1,154,920	1,088,421	-	-
Change	-	-1.68%	65.61%	-27.96%	-0.76%	-5.76%	-	-
Enterprise Value (EV) ¹	2,739,703	2,718,996	3,202,576	2,757,327	2,946,498	2,968,710	3,000,373	3,004,110
Change	-	-0.76%	17.79%	-13.9%	6.86%	0.75%	1.07%	0.12%
P/E	3.44x	5.99x	7.86x	12.7x	16.5x	8.29x	7.94x	7.34x
PBR	0.5x	0.46x	0.66x	0.46x	0.44x	0.4x	0.39x	0.38x
PEG	-	-0.1x	0.5x	-0.2x	-0.7x	0.1x	1.78x	0.91x
Capitalization / Revenue	0.23x	0.19x	0.31x	0.24x	0.25x	0.22x	0.22x	0.22x
EV / Revenue	0.63x	0.52x	0.62x	0.57x	0.65x	0.61x	0.6x	0.6x
EV / EBITDA	4.87x	5.5x	5.71x	6.52x	7.62x	6.25x	6.09x	5.89x
EV / EBIT	8.84x	12.1x	11.2x	16.7x	31.1x	15x	13.9x	13.1x
EV / FCF	256x	22.4x	20.8x	43x	-40x	-185x	567x	46.5x
FCF Yield	0.39%	4.47%	4.8%	2.33%	-2.5%	-0.54%	0.18%	2.15%
Dividend per Share ²	140	80	100	100	80	80	80	80
Rate of return	8.13%	4.76%	3.94%	5.47%	4.41%	4.68%	4.68%	4.68%
EPS ²	500.3	280.5	323.3	144.4	110.3	206.4	215.6	233.1
Distribution rate	28%	28.5%	30.9%	69.2%	72.5%	38.8%	37.1%	34.3%
Net sales ¹	4,365,145	5,268,794	5,174,632	4,859,647	4,539,270	4,889,853	4,960,657	5,034,498
EBITDA ¹	562,322	494,686	561,104	422,706	386,495	474,802	492,321	509,715
EBIT ¹	310,039	225,086	287,003	165,068	94,841	198,041	216,029	228,758
Net income ¹	288,058	162,621	197,421	91,867	70,165	131,293	137,159	148,266
Net Debt ¹	1,747,627	1,743,574	1,587,198	1,593,609	1,791,578	1,880,289	1,911,951	1,915,688
Reference price ²	1,723.00	1,679.00	2,540.00	1,829.50	1,815.50	1,711.00	1,711.00	1,711.00
Nbr of stocks (in thousands)	575,784	580,954	635,976	636,085	636,145	636,132	-	-
Announcement Date	5/6/22	5/8/23	5/7/24	5/8/25	5/8/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JFE HOLDINGS, INC.	8.29x	0.61x	6.25x	4.68%	6.9B
VALE S.A.	8.53x	1.8x	4.66x	7.45%	58.62B
NUCOR CORPORATION	13.09x	1.43x	7.47x	0.93%	54.54B
ARCELORMITTAL	14.73x	0.84x	6.87x	0.97%	48.61B
FORTESCUE LTD	13.87x	2.33x	5.32x	4.43%	34.61B
STEEL DYNAMICS, INC.	13.96x	1.5x	8.69x	0.91%	33.25B
JSW STEEL LIMITED	20.08x	1.77x	9.78x	0.58%	31.23B
TATA STEEL LIMITED	12.82x	1.15x	6.93x	2.34%	23.26B
NIPPON STEEL CORPORATION	11.39x	0.75x	6.63x	3.75%	21.29B
RELIANCE, INC.	17.17x	1.24x	11.27x	1.24%	20.44B
Average	13.39x	1.34x	7.39x	2.73%	33.27B
Weighted average by Cap.	13.37x	1.45x	7.12x	2.79%