Valuation JFE Holdings, Inc.

Stocks

Delayed Japan Exchange 21:07:23 2026-09-17 EDT			5-day change	1st Jan Change
1,875.00 ^JPY	-1.06%		+3.05%	-6.11%

08-05	JFE Holdings, Inc. Provides Consolidated Earnings Guidance for the First Half and Full year of Fiscal Year Ending March 31, 2027	CI
08-05	JFE Holdings, Inc. Provides Dividend Forecast for the Interim and Year-End Period of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	992,076	975,422	1,615,378	1,163,718	1,154,920	1,205,469	-	-
Change	-	-1.68%	65.61%	-27.96%	-0.76%	4.38%	-	-
Enterprise Value (EV) ¹	2,739,703	2,718,996	3,202,576	2,757,327	2,946,498	3,139,184	3,047,841	3,056,650
Change	-	-0.76%	17.79%	-13.9%	6.86%	6.54%	-2.91%	0.29%
P/E	3.44x	5.99x	7.86x	12.7x	16.5x	9.37x	8.9x	8.46x
PBR	0.5x	0.46x	0.66x	0.46x	0.44x	0.45x	0.43x	0.42x
PEG	-	-0.1x	0.5x	-0.2x	-0.7x	0.1x	1.69x	1.64x
Capitalization / Revenue	0.23x	0.19x	0.31x	0.24x	0.25x	0.25x	0.24x	0.24x
EV / Revenue	0.63x	0.52x	0.62x	0.57x	0.65x	0.64x	0.62x	0.61x
EV / EBITDA	4.87x	5.5x	5.71x	6.52x	7.62x	6.68x	6.27x	6.07x
EV / EBIT	8.84x	12.1x	11.2x	16.7x	31.1x	15.2x	14.2x	13.4x
EV / FCF	256x	22.4x	20.8x	43x	-40x	-110x	-117x	47.6x
FCF Yield	0.39%	4.47%	4.8%	2.33%	-2.5%	-0.91%	-0.85%	2.1%
Dividend per Share ²	140	80	100	100	80	80	80	80
Rate of return	8.13%	4.76%	3.94%	5.47%	4.41%	4.22%	4.22%	4.22%
EPS ²	500.3	280.5	323.3	144.4	110.3	202.3	212.9	223.9
Distribution rate	28%	28.5%	30.9%	69.2%	72.5%	39.6%	37.6%	35.7%
Net sales ¹	4,365,145	5,268,794	5,174,632	4,859,647	4,539,270	4,879,233	4,924,181	4,984,576
EBITDA ¹	562,322	494,686	561,104	422,706	386,495	469,768	486,144	503,689
EBIT ¹	310,039	225,086	287,003	165,068	94,841	206,971	214,300	227,803
Net income ¹	288,058	162,621	197,421	91,867	70,165	128,671	135,448	142,447
Net Debt ¹	1,747,627	1,743,574	1,587,198	1,593,609	1,791,578	1,933,714	1,842,372	1,851,181
Reference price ²	1,723.00	1,679.00	2,540.00	1,829.50	1,815.50	1,895.00	1,895.00	1,895.00
Nbr of stocks (in thousands)	575,784	580,954	635,976	636,085	636,145	636,132	-	-
Announcement Date	5/6/22	5/8/23	5/7/24	5/8/25	5/8/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JFE HOLDINGS, INC.	9.18x	0.64x	6.63x	4.31%	7.62B
NUCOR CORPORATION	13.85x	1.55x	7.97x	0.86%	59.14B
ARCELORMITTAL	16.89x	0.95x	7.74x	0.84%	56.28B
STEEL DYNAMICS, INC.	13.64x	1.53x	8.77x	0.89%	34.15B
TATA STEEL LIMITED	13.09x	1.16x	7.04x	2.29%	23.79B
NIPPON STEEL CORPORATION	12.1x	0.78x	6.91x	3.53%	23.01B
CARPENTER TECHNOLOGY CORPORATION	30.71x	5.88x	20.01x	0.2%	20.41B
POSCO HOLDINGS INC.	11.91x	0.56x	5.44x	3.01%	18.05B
THYSSENKRUPP AG	-21.23x	0.16x	3.48x	0.98%	10.98B
SSAB AB	14.26x	0.95x	7.14x	2.69%	10.78B
Average	11.44x	1.42x	8.11x	1.96%	26.42B
Weighted average by Cap.	13.84x	1.48x	8.35x	1.5%