Company Valuation: Jetcon Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 461 542.7 624.3 636 758.6 875.2
Change - 17.72% 15.05% 1.87% 19.27% 15.38%
Enterprise Value (EV) 1 490 512 628.6 628.7 755.3 910.5
Change - 4.49% 22.76% 0.02% 20.12% 20.55%
P/E -68.4x 35.2x 25.2x -141x -10.2x 9.19x
PBR 0.85x 0.98x 1.08x 1.11x 1.12x 1.13x
PEG - -0x 0.4x 1x -0x -0x
Capitalization / Revenue 0.73x 0.62x 0.6x 0.95x 1.46x 0.93x
EV / Revenue 0.78x 0.59x 0.61x 0.93x 1.45x 0.97x
EV / EBITDA 181x 21.6x 16.3x 98.6x -10.5x 7.91x
EV / EBIT -302x 26.9x 18.9x 734x -10.3x 8.24x
EV / FCF 8.94x 9.35x -15.7x 46.1x 31.7x -13.6x
FCF Yield 11.2% 10.7% -6.36% 2.17% 3.15% -7.36%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0115 0.0264 0.0424 -0.007736 -0.1273 0.1632
Distribution rate - - - - - -
Net sales 1 629.3 869.6 1,032 672.5 519.9 941.1
EBITDA 1 2.71 23.66 38.58 6.375 -71.86 115
EBIT 1 -1.624 19.02 33.34 0.8566 -73.68 110.6
Net income 1 -6.735 15.42 24.76 -4.514 -74.26 95.23
Net Debt 1 29.07 -30.63 4.236 -7.28 -3.283 35.26
Reference price 2 0.790 0.930 1.070 1.090 1.300 1.500
Nbr of stocks (in thousands) 583,500 583,500 583,500 583,500 583,500 583,500
Announcement Date 4/19/21 6/30/22 6/20/23 5/20/24 3/28/25 3/2/26
1JMD in Million2JMD
Estimates


Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. JETCON Stock
  4. Valuation Jetcon Corporation Limited