|
Market Closed -
London S.E.
11:35:03 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 1,455.00 GBX | -0.75% |
|
-5.15% | +3.63% |
| 09-09 | Ryanair immediately lost up to £3 million due to air traffic control outage, CEO says | RE |
| 09-08 | UK's NATS says it has 'implemented a fix' for air traffic control issue | RE |
Company Valuation: Jet2 plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,457 | 2,818 | 3,096 | 2,660 | 2,142 | 2,766 | - | - |
| Change | - | 14.66% | 9.87% | -14.08% | -19.47% | 29.13% | - | - |
| Enterprise Value (EV) 1 | 1,799 | 1,568 | 1,366 | 642 | 129.2 | 986.5 | 1,032 | 1,337 |
| Change | - | -12.85% | -12.86% | -53.01% | -79.88% | 663.52% | 4.66% | 29.48% |
| P/E | -7.79x | 10.4x | 8.46x | 5.98x | 5.34x | 10.8x | 7.55x | 6.47x |
| PBR | 2.74x | 2.78x | 2.2x | 1.66x | 1.06x | 1.28x | 1.11x | 0.96x |
| PEG | - | -0x | 0.2x | 0.3x | 11.06x | -0.3x | 0.2x | 0.4x |
| Capitalization / Revenue | 2x | 0.56x | 0.49x | 0.37x | 0.29x | 0.35x | 0.31x | 0.29x |
| EV / Revenue | 1.46x | 0.31x | 0.22x | 0.09x | 0.02x | 0.12x | 0.12x | 0.14x |
| EV / EBITDA | -10.9x | 2.7x | 2.01x | 0.87x | 0.17x | 1.68x | 1.39x | 1.57x |
| EV / EBIT | -5.55x | 3.98x | 3.19x | 1.44x | 0.29x | 3.92x | 2.73x | 2.9x |
| EV / FCF | 2.8x | 2.08x | 2x | 0.97x | 0.26x | -6.16x | 178x | -4.25x |
| FCF Yield | 35.7% | 48.2% | 50% | 103% | 383% | -16.2% | 0.56% | -23.5% |
| Dividend per Share 2 | - | 0.11 | 0.147 | 0.165 | - | 0.1775 | 0.184 | 0.1846 |
| Rate of return | - | 0.84% | 1.02% | 1.33% | - | 1.22% | 1.26% | 1.27% |
| EPS 2 | -1.47 | 1.266 | 1.704 | 2.072 | 2.082 | 1.346 | 1.928 | 2.248 |
| Distribution rate | - | 8.69% | 8.63% | 7.96% | - | 13.2% | 9.54% | 8.21% |
| Net sales 1 | 1,232 | 5,034 | 6,255 | 7,174 | 7,482 | 7,995 | 8,827 | 9,616 |
| EBITDA 1 | -165.6 | 581.8 | 680.3 | 738.9 | 746.3 | 587.1 | 742.5 | 853.5 |
| EBIT 1 | -323.9 | 394 | 428.2 | 446.5 | 439.6 | 251.5 | 378.7 | 460.8 |
| Net income 1 | -315.4 | 290.8 | 399.2 | 446.8 | 410.5 | 239.5 | 325 | 383.1 |
| Net Debt 1 | -658.3 | -1,250 | -1,729 | -2,018 | -2,013 | -1,780 | -1,734 | -1,429 |
| Reference price 2 | 11.45 | 13.12 | 14.42 | 12.39 | 11.12 | 14.55 | 14.55 | 14.55 |
| Nbr of stocks (in thousands) | 214,619 | 214,681 | 214,681 | 214,684 | 192,636 | 190,106 | - | - |
| Announcement Date | 7/7/22 | 7/6/23 | 7/11/24 | 7/9/25 | 7/8/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.81x | 0.12x | 1.68x | 1.22% | 3.74B | |
| 12.64x | 0.9x | 6.99x | 0.95% | 52.27B | |
| 10.29x | 0.78x | 6.46x | -.--% | 35.65B | |
| 12.97x | 1.32x | 5.97x | 1.93% | 27.51B | |
| 8.02x | 0.79x | 3.72x | 2.24% | 25B | |
| 65.58x | 2.26x | 13.14x | 0.07% | 20.13B | |
| 27.55x | 1.08x | 5.74x | 3.73% | 16.56B | |
| -10.8x | 1.61x | 11.25x | -.--% | 15.87B | |
| 11.31x | 1.16x | 4.8x | - | 14.61B | |
| -12.07x | 1.59x | 10.38x | -.--% | 11.7B | |
| Average | 13.63x | 1.16x | 7.01x | 1.13% | 22.3B | |
| Weighted average by Cap. | 14.59x | 1.15x | 7.12x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DTG Stock
- Valuation Jet2 plc
Select your edition
All financial news and data tailored to specific country editions
