|
Market Closed -
London S.E.
11:35:14 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 1,414.00 GBX | -0.42% |
|
-1.60% | +0.71% |
| 09-22 | Adobe and Jet2 Partner to Deliver Agentic Ai-Powered Personalised Experiences to Millions of Jet2 Holidaymakers | CI |
| 09-21 | Nats chief comes under fire after second issue in two weeks | AN |
Company Valuation: Jet2 plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,457 | 2,818 | 3,096 | 2,660 | 2,142 | 2,688 | - | - |
| Change | - | 14.66% | 9.87% | -14.08% | -19.47% | 25.49% | - | - |
| Enterprise Value (EV) 1 | 1,799 | 1,568 | 1,366 | 642 | 129.2 | 911.7 | 975.3 | 1,170 |
| Change | - | -12.85% | -12.86% | -53.01% | -79.88% | 605.58% | 6.98% | 19.97% |
| P/E | -7.79x | 10.4x | 8.46x | 5.98x | 5.34x | 10.4x | 7.24x | 5.75x |
| PBR | 2.74x | 2.78x | 2.2x | 1.66x | 1.06x | 1.24x | 1.08x | 0.92x |
| PEG | - | -0x | 0.2x | 0.3x | 11.06x | -0.3x | 0.2x | 0.2x |
| Capitalization / Revenue | 2x | 0.56x | 0.49x | 0.37x | 0.29x | 0.34x | 0.3x | 0.28x |
| EV / Revenue | 1.46x | 0.31x | 0.22x | 0.09x | 0.02x | 0.11x | 0.11x | 0.12x |
| EV / EBITDA | -10.9x | 2.7x | 2.01x | 0.87x | 0.17x | 1.56x | 1.31x | 1.33x |
| EV / EBIT | -5.55x | 3.98x | 3.19x | 1.44x | 0.29x | 3.61x | 2.57x | 2.48x |
| EV / FCF | 2.8x | 2.08x | 2x | 0.97x | 0.26x | -5.7x | -8.33x | -3.72x |
| FCF Yield | 35.7% | 48.2% | 50% | 103% | 383% | -17.6% | -12% | -26.9% |
| Dividend per Share 2 | - | 0.11 | 0.147 | 0.165 | 0.169 | 0.1794 | 0.1841 | 0.1924 |
| Rate of return | - | 0.84% | 1.02% | 1.33% | 1.52% | 1.27% | 1.3% | 1.36% |
| EPS 2 | -1.47 | 1.266 | 1.704 | 2.072 | 2.082 | 1.356 | 1.952 | 2.461 |
| Distribution rate | - | 8.69% | 8.63% | 7.96% | 8.12% | 13.2% | 9.43% | 7.82% |
| Net sales 1 | 1,232 | 5,034 | 6,255 | 7,174 | 7,482 | 7,996 | 8,844 | 9,600 |
| EBITDA 1 | -165.6 | 581.8 | 680.3 | 738.9 | 746.3 | 583.2 | 742.7 | 876.7 |
| EBIT 1 | -323.9 | 394 | 428.2 | 446.5 | 439.6 | 252.9 | 380.1 | 471.8 |
| Net income 1 | -315.4 | 290.8 | 399.2 | 446.8 | 410.5 | 247.5 | 335.3 | 409.5 |
| Net Debt 1 | -658.3 | -1,250 | -1,729 | -2,018 | -2,013 | -1,776 | -1,713 | -1,518 |
| Reference price 2 | 11.45 | 13.12 | 14.42 | 12.39 | 11.12 | 14.14 | 14.14 | 14.14 |
| Nbr of stocks (in thousands) | 214,619 | 214,681 | 214,681 | 214,684 | 192,636 | 190,106 | - | - |
| Announcement Date | 7/7/22 | 7/6/23 | 7/11/24 | 7/9/25 | 7/8/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.47x | 0.12x | 1.58x | 1.26% | 3.57B | |
| 14.82x | 0.93x | 8.04x | 0.97% | 54.27B | |
| 11.85x | 0.79x | 7.46x | -.--% | 35.76B | |
| 14.22x | 1.41x | 6.47x | 1.79% | 28.13B | |
| 8.21x | 0.82x | 3.91x | 2.1% | 25.17B | |
| 15.68x | 0.76x | 7.2x | 1.73% | 20.41B | |
| 69.32x | 2.25x | 13.53x | 0.07% | 19.95B | |
| 30.16x | 1.07x | 5.74x | 3.7% | 16.44B | |
| -10.43x | 1.61x | 11.26x | -.--% | 16.03B | |
| 10.17x | 1.16x | 4.77x | 3.23% | 14.6B | |
| Average | 17.45x | 1.09x | 7.00x | 1.48% | 23.43B | |
| Weighted average by Cap. | 17.29x | 1.11x | 7.47x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DTG Stock
- Valuation Jet2 plc
Select your edition
All financial news and data tailored to specific country editions
