|
Market Closed -
Euronext Bruxelles
11:55:00 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 74.80 EUR | +0.81% |
|
-2.60% | +27.21% |
| 08-11 | Jensen-Group to Assume Full Ownership of Denmark's Inwatec ApS | MT |
| 08-07 | French and Benelux stocks-Factors to watch August 7 | RE |
Company Valuation: JENSEN-GROUP N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 210.3 | 206.1 | 319.8 | 410.2 | 541.5 | 680.8 | - | - |
| Change | - | -2.02% | 55.16% | 28.29% | 32.01% | 25.72% | - | - |
| Enterprise Value (EV) | 210.3 | 206.1 | 283.9 | 410.2 | 541.5 | 680.8 | 680.8 | 680.8 |
| Change | - | -2.02% | 37.75% | 44.5% | 32.01% | 25.72% | 0% | 0% |
| P/E | 14.5x | 12.6x | 9.79x | - | - | - | - | - |
| PBR | - | - | 1.17x | - | - | - | - | - |
| PEG | - | 1x | 0.2x | - | - | - | - | - |
| Capitalization / Revenue | - | - | 0.8x | 0.91x | 1x | 1.11x | 1.07x | 1.02x |
| EV / Revenue | - | - | 0x | 0x | 0x | 1.11x | 1.07x | 1.02x |
| EV / EBITDA | - | - | 0x | 0x | 0x | 7.94x | 7.34x | 6.94x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | 0x | - | 0x | 18.8x | 13x | 11.6x |
| FCF Yield | - | - | 2.32% | - | 10.2% | 5.32% | 7.67% | 8.64% |
| Dividend per Share 2 | - | - | 0.5 | 0.75 | 1 | 1.5 | 1.5 | 1.5 |
| Rate of return | - | - | 1.51% | 1.74% | 1.7% | 2.02% | 2.02% | 2.02% |
| EPS 2 | 1.86 | 2.1 | 3.39 | - | - | - | - | - |
| Distribution rate | - | - | 14.7% | - | - | - | - | - |
| Net sales 1 | - | - | 400.1 | 453.2 | 540.8 | 611.2 | 638.9 | 667.1 |
| EBITDA 1 | - | - | 48.38 | 63.05 | 81.74 | 85.7 | 92.8 | 98.1 |
| EBIT | - | - | 40.74 | - | - | - | - | - |
| Net income | 14.58 | 16.32 | 31.03 | - | - | - | - | - |
| Net Debt | - | - | -35.87 | - | - | - | - | - |
| Reference price 2 | 26.90 | 26.50 | 33.20 | 43.20 | 58.80 | 74.20 | 74.20 | 74.20 |
| Nbr of stocks (in thousands) | 7,819 | 7,777 | 9,631 | 9,496 | 9,209 | 9,175 | - | - |
| Announcement Date | 3/10/22 | 3/31/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 2.02% | 766M | |
| 31.16x | 5.43x | 19.69x | 0.83% | 123B | |
| 34.94x | 5.49x | 20.8x | 1.54% | 97.45B | |
| 45.06x | 9.14x | 26.74x | -.--% | 65.48B | |
| 27.58x | 3.16x | 18.24x | 0.75% | 60.3B | |
| 40.2x | 6.25x | 27.6x | 1.93% | 58.24B | |
| 27.51x | 5.07x | 17.77x | 2.19% | 35.94B | |
| 20.6x | 1.76x | 12.69x | 2.28% | 29.97B | |
| 30.09x | 4.01x | 15.13x | 0.11% | 29.52B | |
| 21.04x | 3.65x | 11.66x | 1.45% | 29.28B | |
| Average | 30.91x | 4.88x | 18.93x | 1.31% | 52.96B | |
| Weighted average by Cap. | 32.70x | 5.32x | 20.25x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JEN Stock
- Valuation JENSEN-GROUP N.V.
Select your edition
All financial news and data tailored to specific country editions
