|
Market Closed -
BURSA MALAYSIA
04:56:36 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 0.5450 MYR | +2.83% |
|
+4.81% | +67.69% |
Company Valuation: JCY International
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,476 | 643.7 | 285 | 401.1 | 927.3 | 735.7 |
| Change | - | -56.39% | -55.73% | 40.74% | 131.22% | -20.66% |
| Enterprise Value (EV) 1 | 1,215 | 426.4 | 190.3 | 341.5 | 783.6 | 565.3 |
| Change | - | -64.89% | -55.38% | 79.47% | 129.5% | -27.86% |
| P/E | 58.8x | -17.9x | -3.2x | -4.44x | 32.2x | -11.7x |
| PBR | 1.6x | 0.74x | 0.36x | 0.59x | 1.38x | 1.21x |
| PEG | - | 0x | -0x | -3.55x | -0x | 0x |
| Capitalization / Revenue | 1.37x | 0.61x | 0.34x | 0.84x | 1.53x | 1.54x |
| EV / Revenue | 1.13x | 0.4x | 0.23x | 0.72x | 1.29x | 1.18x |
| EV / EBITDA | 25.6x | -14.6x | -4.69x | -4.76x | 22.6x | -14.5x |
| EV / EBIT | 84.7x | -6.17x | -2.15x | -2.94x | 331x | -6.75x |
| EV / FCF | 84.9x | -12.2x | -1.86x | -24.8x | 8.36x | 13.1x |
| FCF Yield | 1.18% | -8.21% | -53.7% | -4.03% | 12% | 7.61% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.012 | -0.017 | -0.0423 | -0.0428 | 0.0135 | -0.0294 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,076 | 1,055 | 830.6 | 475.4 | 606.7 | 478.1 |
| EBITDA 1 | 47.43 | -29.22 | -40.59 | -71.78 | 34.7 | -39.06 |
| EBIT 1 | 14.33 | -69.08 | -88.55 | -116.1 | 2.369 | -83.74 |
| Net income 1 | 26.07 | -35.37 | -89.18 | -90.3 | 28.8 | -62.93 |
| Net Debt 1 | -261.4 | -217.3 | -94.7 | -59.6 | -143.7 | -170.4 |
| Reference price 2 | 0.7050 | 0.3050 | 0.1350 | 0.1900 | 0.4350 | 0.3450 |
| Nbr of stocks (in thousands) | 2,093,470 | 2,110,510 | 2,110,800 | 2,110,800 | 2,131,732 | 2,132,488 |
| Announcement Date | 1/26/21 | 1/26/22 | 1/20/23 | 1/29/24 | 1/24/25 | 1/28/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 286M | |
| 8.18x | 4.61x | 5.73x | -.--% | 260B | |
| 23.45x | 8.36x | 16.16x | 0.13% | 165B | |
| 129.97x | 7.98x | 35.17x | -.--% | 41.99B | |
| 25.83x | 4.64x | 14.05x | 1.04% | 39.51B | |
| 10.41x | - | - | - | 12.09B | |
| 3.69x | 1.3x | 2.54x | 15.33% | 4.04B | |
| Average | 33.59x | 5.38x | 14.73x | 3.3% | 74.7B | |
| Weighted average by Cap. | 24.13x | 6.07x | 12.14x | 0.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- JCY Stock
- Valuation JCY International
Select your edition
All financial news and data tailored to specific country editions
