Valuation JCU Corporation

Stocks

Delayed Japan Exchange Other stock markets 02:30:00 2026-06-18 EDT			5-day change	1st Jan Change
7,260.00 ^JPY	+1.11%		+6.61%	+48.31%

05-12	JCU Corporation Provides Consolidated Earnings Guidance for the Six Month Ending September 30, 2026 and for the Fiscal Year Ending March 31, 2027	CI
05-12	JCU Corporation Announces Dividend for the Year Ended March 31, 2026, Payable on June 11, 2026; Provides Dividend Guidance for the Second Quarter-End Period Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	109,492	107,778	87,210	100,064	79,143	176,770	-	-
Change	-	-1.56%	-19.08%	14.74%	-20.91%	123.36%	-	-
Enterprise Value (EV)	94,152	89,578	64,134	73,813	53,487	176,770	176,770	176,770
Change	-	-4.86%	-28.4%	15.09%	-27.54%	230.49%	0%	0%
P/E	23.4x	17x	14.8x	18.2x	10.8x	14.5x	20.1x	18.6x
PBR	3.95x	3.24x	2.33x	2.37x	1.68x	2.4x	3x	2.78x
PEG	-	0.5x	-3.22x	-2.7x	0.3x	0.6x	65.11x	2.33x
Capitalization / Revenue	5.17x	4.44x	3.21x	4.03x	2.79x	4.36x	5.28x	4.84x
EV / Revenue	0x	0x	0x	0x	0x	6.05x	5.28x	4.84x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	14.7x	14.1x	13.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	50	57	66	70	76	95	180	193
Rate of return	1.2%	1.37%	1.92%	1.77%	2.35%	1.79%	2.51%	2.69%
EPS ²	178.3	243.8	232.6	217	297.7	365.7	357.4	385.9
Distribution rate	28%	23.4%	28.4%	32.3%	25.5%	26%	50.4%	50%
Net sales ¹	21,192	24,256	27,137	24,859	28,356	29,672	33,500	36,500
EBITDA	7,406	9,611	9,963	8,768	11,380	-	-	-
EBIT ¹	6,799	8,990	9,285	8,041	10,513	12,156	12,500	13,500
Net income ¹	4,708	6,370	6,013	5,530	7,497	9,074	8,800	9,500
Net Debt	-15,340	-18,200	-23,076	-26,251	-25,656	-	-	-
Reference price ²	4,170.00	4,150.00	3,445.00	3,950.00	3,230.00	7,180.00	7,180.00	7,180.00
Nbr of stocks (in thousands)	26,257	25,971	25,315	25,333	24,502	24,620	-	-
Announcement Date	5/10/21	5/11/22	5/11/23	5/10/24	5/13/25	5/12/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JCU CORPORATION	20.15x	-	-	1.32%	1.1B
ECOLAB INC.	33.72x	4.88x	19.6x	1.08%	75.72B
GIVAUDAN SA	27.44x	4.34x	18.5x	2.33%	36.96B
SIKA AG	22.45x	2.69x	13.92x	2.38%	32.53B
FUJIFILM HOLDINGS CORPORATION	15.22x	1.45x	9.16x	2.07%	25.2B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	13.03x	3.22x	6.89x	3.1%	23.71B
EMS-CHEMIE HOLDING AG	33.63x	8.06x	24.93x	2.76%	20.72B
ALBEMARLE CORPORATION	15.97x	3.34x	7.31x	0.98%	19.64B
SOLSTICE ADVANCED MATERIALS, INC.	30.51x	3.61x	14.53x	0.35%	13.52B
SYMRISE AG	21.66x	2.63x	12.06x	1.57%	13.37B
Average	23.38x	3.80x	14.10x	1.79%	26.25B
Weighted average by Cap.	25.62x	4.01x	15.43x	1.81%