|
Market Closed -
Euronext Paris
11:55:00 2026-11-13 EST
|
After hours 15:59:58 | |||
| 28.14 EUR | +0.43% |
|
28.24 | +0.36% |
| 11-11 | JCDECAUX SE : JP Morgan keeps its Buy rating | ZD |
| 11-06 | JCDECAUX SE : Goldman Sachs is Neutral | ZD |
Company Valuation: JCDECAUX SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,683 | 3,769 | 3,878 | 3,245 | 3,297 | 5,987 | - | - |
| Change | - | -19.52% | 2.9% | -16.34% | 1.62% | 81.57% | - | - |
| Enterprise Value (EV) 1 | 5,625 | 4,747 | 4,884 | 4,001 | 3,885 | 6,393 | 6,234 | 6,038 |
| Change | - | -15.62% | 2.9% | -18.08% | -2.9% | 64.57% | -2.48% | -3.15% |
| P/E | -324x | 28.5x | 18.6x | 12.5x | 12.6x | 18.5x | 17.2x | 16x |
| PBR | 2.89x | 2.14x | 1.99x | 1.47x | 1.48x | 2.43x | 2.23x | 2.15x |
| PEG | - | -0x | 0.3x | 0.5x | 8.48x | 0.8x | 2.3x | 2.21x |
| Capitalization / Revenue | 1.71x | 1.14x | 1.09x | 0.82x | 0.83x | 1.41x | 1.35x | 1.3x |
| EV / Revenue | 2.05x | 1.43x | 1.37x | 1.02x | 0.98x | 1.51x | 1.41x | 1.31x |
| EV / EBITDA | 4.83x | 3.69x | 4.23x | 3.17x | 3.02x | 7.51x | 4.42x | 4.12x |
| EV / EBIT | 345x | 22.4x | 18.3x | 9.99x | 8.97x | 12.6x | 11.4x | 10.2x |
| EV / FCF | 6.75x | 6.34x | -4,884x | 17.3x | 11.3x | 19.5x | 17.1x | 15.2x |
| FCF Yield | 14.8% | 15.8% | -0.02% | 5.8% | 8.83% | 5.13% | 5.86% | 6.59% |
| Dividend per Share 2 | - | - | - | 0.55 | 0.65 | 0.7079 | 0.7794 | 0.8472 |
| Rate of return | - | - | - | 3.63% | 4.2% | 2.52% | 2.77% | 3.01% |
| EPS 2 | -0.068 | 0.621 | 0.978 | 1.211 | 1.229 | 1.522 | 1.636 | 1.754 |
| Distribution rate | - | - | - | 45.4% | 52.9% | 46.5% | 47.6% | 48.3% |
| Net sales 1 | 2,745 | 3,316 | 3,570 | 3,935 | 3,967 | 4,231 | 4,433 | 4,616 |
| EBITDA 1 | 1,164 | 1,286 | 1,156 | 1,263 | 1,287 | 851.4 | 1,411 | 1,465 |
| EBIT 1 | 16.3 | 212 | 266.2 | 400.3 | 432.9 | 506.4 | 546.5 | 592 |
| Net income 1 | -14.5 | 132.1 | 209.2 | 258.9 | 262.6 | 327.5 | 348.3 | 370.9 |
| Net Debt 1 | 942.2 | 977.8 | 1,006 | 756.3 | 587.4 | 406 | 247.3 | 50.84 |
| Reference price 2 | 22.00 | 17.72 | 18.20 | 15.16 | 15.48 | 28.14 | 28.14 | 28.14 |
| Nbr of stocks (in thousands) | 212,868 | 212,692 | 213,093 | 214,024 | 213,005 | 212,757 | - | - |
| Announcement Date | 3/10/22 | 3/9/23 | 3/7/24 | 3/6/25 | 3/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.41x | 1.5x | 7.48x | 2.53% | 6.59B | |
| 15.19x | 1.65x | 7.56x | 3.73% | 29.05B | |
| 10.63x | 1.09x | 6.4x | 3.68% | 23.69B | |
| 13.5x | 5.97x | 10.5x | 6.26% | 11.53B | |
| 180.51x | 0.69x | 173.76x | - | 7.94B | |
| 12.29x | 0.83x | 5.34x | -.--% | 6.32B | |
| -58.6x | 1.9x | 7.98x | 0% | 5.68B | |
| 18.18x | 0.77x | 4.67x | 3.48% | 6B | |
| Average | 26.26x | 1.80x | 27.96x | 2.81% | 12B | |
| Weighted average by Cap. | 23.32x | 1.85x | 20.95x | 3.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DEC Stock
- Valuation JCDECAUX SE
Select your edition
All financial news and data tailored to specific country editions
