|
End-of-day quote
Thailand S.E.
2026-09-24
|
5-day change | 1st Jan Change | ||
| 10.10 THB | -1.94% |
|
+3.59% | +46.38% |
| 09-08 | Jaymart Group Appoints Chief Accountant | MT |
| 09-08 | Jaymart Group Holdings Public Company Limited Announces Chief Accountant Changes, Effective September 08, 2026 | CI |
Company Valuation: Jay Mart
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 18,429 | 79,477 | 59,386 | 25,083 | 19,324 | 10,101 |
| Change | - | 331.27% | -25.28% | -57.76% | -22.96% | -47.73% |
| Enterprise Value (EV) 1 | 32,876 | 82,253 | 72,191 | 46,039 | 38,592 | 28,371 |
| Change | - | 150.2% | -12.23% | -36.23% | -16.18% | -26.49% |
| P/E | 23.4x | 25.8x | 33.3x | -56.2x | 16.9x | -62.4x |
| PBR | 4.93x | 4.6x | 3.07x | 1.35x | 1x | 0.56x |
| PEG | - | 0x | -0.7x | 0x | -0x | 1x |
| Capitalization / Revenue | 1.79x | 7.4x | 4.66x | 1.96x | 1.47x | 0.68x |
| EV / Revenue | 3.19x | 7.66x | 5.67x | 3.59x | 2.93x | 1.91x |
| EV / EBITDA | 14.2x | 31.3x | 24x | 16.4x | 17.5x | 17.1x |
| EV / EBIT | 15.8x | 33.8x | 26x | 18.6x | 20.4x | 20.8x |
| EV / FCF | 22.6x | 25.8x | -78.2x | 11.6x | 143x | -120x |
| FCF Yield | 4.42% | 3.87% | -1.28% | 8.59% | 0.7% | -0.83% |
| Dividend per Share 2 | 0.69 | 1.61 | 1.11 | - | 0.47 | 0.27 |
| Rate of return | 3.45% | 2.8% | 2.72% | - | 3.56% | 3.91% |
| EPS 2 | 0.854 | 2.233 | 1.224 | -0.3076 | 0.782 | -0.1105 |
| Distribution rate | 80.8% | 72.1% | 90.7% | - | 60.1% | -244% |
| Net sales 1 | 10,301 | 10,741 | 12,737 | 12,829 | 13,185 | 14,835 |
| EBITDA 1 | 2,320 | 2,631 | 3,004 | 2,802 | 2,203 | 1,662 |
| EBIT 1 | 2,080 | 2,431 | 2,776 | 2,472 | 1,893 | 1,366 |
| Net income 1 | 797.9 | 2,468 | 1,795 | -447 | 1,141 | -161.8 |
| Net Debt 1 | 14,447 | 2,776 | 12,805 | 20,956 | 19,268 | 18,269 |
| Reference price 2 | 20.00 | 57.50 | 40.75 | 17.30 | 13.20 | 6.90 |
| Nbr of stocks (in thousands) | 921,434 | 1,382,214 | 1,457,320 | 1,449,886 | 1,463,972 | 1,463,972 |
| Announcement Date | 2/25/21 | 2/24/22 | 2/14/23 | 2/12/24 | 2/11/25 | 2/13/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 451M | |
| 13.51x | 0.42x | 6.61x | 4.26% | 19.04B | |
| 15.47x | 0.68x | 7.72x | 4.89% | 5.21B | |
| 9.99x | 0.45x | 6.07x | 2.86% | 4.13B | |
| 9.45x | - | - | - | 3.75B | |
| 7.32x | 0.13x | 2.7x | 2.48% | 2.19B | |
| 10.77x | 0.23x | 4.1x | 2.32% | 2B | |
| 14.43x | 0.31x | 6.82x | 2.56% | 1.86B | |
| 10.32x | 0.82x | 7.77x | 7.81% | 1.27B | |
| Average | 11.41x | 0.43x | 5.97x | 3.88% | 4.44B | |
| Weighted average by Cap. | 12.47x | 0.44x | 6.38x | 4.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- JMART Stock
- Valuation Jay Mart
Select your edition
All financial news and data tailored to specific country editions
