Projected Income Statement: JASH ENGIPAR

Forecast Balance Sheet: JASH ENGIPAR

Fiscal Period: March 2025 2026 2027 2028
Net Debt - - - -
Change - - - -
Announcement Date 5/5/25 5/26/26 - -
Estimates

Cash Flow Forecast: JASH ENGIPAR

Fiscal Period: March 2026 2027 2028
CAPEX 1 438.5 300 300
Change - 0% 0%
Free Cash Flow (FCF) 1 1,222 738 955
Change - 6.19% 29.4%
Announcement Date 5/26/26 - -
1INR in Million
Estimates

Forecast Financial Ratios: JASH ENGIPAR

Fiscal Period: March 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - 11.89% 17.25% 17.62%
EBIT Margin (%) - 9.21% 14.66% 14.9%
EBT Margin (%) - 12.24% 15.33% 16.75%
Net margin (%) - 10.26% 12.45% 13.62%
FCF margin (%) - 16.61% 8.49% 9.56%
FCF / Net Income (%) - 161.88% 68.21% 70.17%

Profitability

    
ROA - - - -
ROE - 16% 17.8% 18.9%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - 5.96% 3.45% 3%
CAPEX / EBITDA (%) - 50.11% 20.02% 17.04%
CAPEX / FCF (%) - 35.87% 40.65% 31.41%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 - - - -
Change - - - -
EPS 1 13.78 11.97 17.15 21.85
Change - -13.13% 50.44% 27.41%
Nbr of stocks (in thousands) 61,882 63,194 63,194 63,194
Announcement Date 5/5/25 5/26/26 - -
1INR
Estimates
2026 2027 *
P/E 28.8x 32x
PBR - -
EV / Sales 2.96x 3.99x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
549.00INR
Average target price
600.50INR
Spread / Average Target
+9.38%

Annual profits - Rate of surprise

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!