Valuation Japan Logistics Fund, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-26 EDT			5-day change	1st Jan Change
95,300.00 ^JPY	+1.60%		+2.80%	-8.45%

05-27	Japan Logistics Fund, Inc. Revises Dividend Guidance for the Six Months Ending July 31, 2026 and for the Six-Month Period Ending January 31, 2027	CI
05-27	Japan Logistics Fund, Inc. Revises Earnings Guidance for the Six Months Period Ending from February 1, 2026 to July 31, 2026 and for the Period Ending from August 1, 2026 to January 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	287,813	276,557	253,895	248,318	277,637	261,709	-	-
Change	-	-3.91%	-8.19%	-2.2%	11.81%	-5.74%	-	-
Enterprise Value (EV) ¹	388,809	383,259	358,308	351,264	382,437	367,558	365,886	364,034
Change	-	-1.43%	-6.51%	-1.97%	8.87%	-3.89%	-0.46%	-0.51%
P/E	34.6x	29x	26.3x	23.4x	22.2x	22.8x	21.1x	20.5x
PBR	2.14x	1.93x	1.78x	1.76x	1.97x	1.87x	1.87x	1.88x
PEG	-	2.6x	17.54x	2x	1.2x	-2.79x	2.55x	6.7x
Capitalization / Revenue	15.6x	14x	12.5x	11.6x	11.8x	12.8x	12.4x	12.1x
EV / Revenue	21.1x	19.4x	17.7x	16.4x	16.2x	18x	17.3x	16.8x
EV / EBITDA	30.2x	26.9x	25x	22.9x	22.4x	24.1x	23.5x	23.4x
EV / EBIT	42.6x	36.8x	34x	30.3x	28.5x	31.1x	29.5x	28.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3,224	3,397	3,458	10,878	4,450	4,427	4,618	4,799
Rate of return	3.04%	3.44%	3.8%	12.1%	4.4%	4.65%	4.85%	5.04%
EPS ²	3,065	3,402	3,453	3,848	4,546	4,175	4,520	4,658
Distribution rate	105%	99.8%	100%	283%	97.9%	106%	102%	103%
Net sales ¹	18,424	19,769	20,287	21,453	23,586	20,427	21,158	21,619
EBITDA ¹	12,894	14,242	14,327	15,341	17,072	15,230	15,603	15,563
EBIT ¹	9,122	10,414	10,540	11,599	13,415	11,828	12,401	12,689
Net income ¹	8,321	9,518	9,672	10,724	12,505	11,455	12,387	12,765
Net Debt ¹	100,995	106,701	104,413	102,946	104,800	105,849	104,176	102,324
Reference price ²	106,000.00	98,700.00	90,933.33	89,900.00	101,100.00	95,300.00	95,300.00	95,300.00
Nbr of stocks (in thousands)	2,715	2,802	2,792	2,762	2,746	2,746	-	-
Announcement Date	3/16/22	3/14/23	3/15/24	3/12/25	3/17/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JAPAN LOGISTICS FUND, INC.	22.47x	17.79x	23.86x	4.72%	1.59B
PROLOGIS, INC.	43.51x	19.2x	24.89x	3.05%	131B
GOODMAN GROUP	26.58x	21.41x	24.57x	0.94%	45.54B
EASTGROUP PROPERTIES, INC.	35.01x	16.07x	22.74x	3.11%	10.99B
FIRST INDUSTRIAL REALTY TRUST, INC.	27.55x	13.66x	20.25x	3.13%	8.37B
REXFORD INDUSTRIAL REALTY, INC.	26.84x	10.93x	15.53x	5.21%	7.5B
STAG INDUSTRIAL, INC.	34.97x	11.87x	16.27x	3.95%	7.47B
FIBRA PROLOGIS	15.48x	13.25x	17.37x	4.37%	7.15B
TERRENO REALTY CORPORATION	33.57x	15.6x	23.81x	3.26%	6.94B
WAREHOUSES DE PAUW SA	10.91x	18.47x	18.86x	5.77%	5.96B
Average	27.69x	15.82x	20.82x	3.75%	23.26B
Weighted average by Cap.	36.27x	18.46x	23.55x	2.87%