|
Delayed
Japan Exchange
21:21:51 2026-08-23 EDT
|
5-day change | 1st Jan Change | ||
| 1,071.00 JPY | +2.68% |
|
+10.68% | -5.74% |
Company Valuation: Japan Data Science Consortium Co.Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,017 | 9,202 | 16,271 | 16,453 | - | - |
| Change | - | -34.35% | 76.82% | 1.12% | - | - |
| Enterprise Value (EV) | 10,883 | 8,551 | 14,885 | 16,453 | 16,453 | 16,453 |
| Change | - | -21.43% | 74.08% | 10.54% | 0% | 0% |
| P/E | 11,833x | -33x | 46.8x | 12.4x | 25.3x | 15.7x |
| PBR | 3.94x | 2.8x | 4.21x | 1.58x | - | - |
| PEG | - | 0x | -0x | 0x | 0.6x | 0.3x |
| Capitalization / Revenue | 7.23x | 0.56x | 0.71x | 0.46x | 0.69x | 0.64x |
| EV / Revenue | 0x | 0x | 0x | 0.71x | 0.69x | 0.64x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 23.5x | 15x | 9.97x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.09 | -21.03 | 25.34 | 53.26 | 41.2 | 66.6 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,939 | 16,457 | 23,055 | 22,833 | 24,000 | 25,900 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 68 | 50 | 581 | 640 | 1,100 | 1,650 |
| Net income 1 | 1 | -278 | 345 | 809 | 650 | 1,050 |
| Net Debt | -3,134 | -651 | -1,386 | - | - | - |
| Reference price 2 | 1,065.00 | 693.00 | 1,186.00 | 1,043.00 | 1,043.00 | 1,043.00 |
| Nbr of stocks (in thousands) | 13,161 | 13,278 | 13,719 | 15,775 | - | - |
| Announcement Date | 8/10/23 | 8/13/24 | 8/8/25 | 8/14/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.6x | - | - | - | 103M | |
| 23.14x | 3.77x | 13.17x | 2.87% | 222B | |
| -116.79x | 18.57x | 106.98x | -.--% | 115B | |
| 13.73x | 1.52x | 7.97x | 3.49% | 113B | |
| 14.91x | 2.72x | 10.28x | 5.51% | 87.05B | |
| 20.45x | 5.36x | 13.17x | 2.79% | 62.19B | |
| 14.69x | 2.13x | 9.06x | 5.31% | 47.45B | |
| 20.59x | 1.68x | 10.33x | 1.42% | 39.79B | |
| 20.4x | 1.55x | 9.86x | 0.92% | 38.85B | |
| 17.74x | 2.3x | 10.68x | 4.87% | 36.84B | |
| Average | 6.55x | 4.40x | 21.28x | 3.02% | 76.3B | |
| Weighted average by Cap. | -1.63x | 5.29x | 25.56x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4418 Stock
- Valuation Japan Data Science Consortium Co.Ltd.
Select your edition
All financial news and data tailored to specific country editions
