Company Valuation: Jameson Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 30.33 25.78 24.37 23.1 17.61 36.16
Change - -15% -5.46% -5.23% -23.78% 105.41%
Enterprise Value (EV) 1 27.72 23.18 22.64 20.58 15.63 33.37
Change - -16.38% -2.33% -9.07% -24.07% 113.48%
P/E 288x -30.4x -26.8x -12.3x -12.1x -29.3x
PBR 1.17x 0.88x 0.78x 0.67x 0.51x 0.84x
PEG - 0x 4.01x -0.1x 0.3x 0.7x
Capitalization / Revenue 647x 734x 43,603x 4,561x 2,085x 756x
EV / Revenue 592x 660x 40,495x 4,064x 1,851x 697x
EV / EBITDA -23.5x -24.5x -22x -10.8x -12.8x -27x
EV / EBIT -22.9x -24.4x -22x -10.8x -12.8x -26.9x
EV / FCF -3.93x -4.82x -4.93x -5.1x -3.58x -7.93x
FCF Yield -25.5% -20.7% -20.3% -19.6% -28% -12.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000399 -0.002799 -0.002612 -0.004807 -0.002985 -0.001743
Distribution rate - - - - - -
Net sales 1 0.0469 0.0351 0.000559 0.005065 0.008445 0.0479
EBITDA 1 -1.179 -0.9474 -1.028 -1.899 -1.225 -1.236
EBIT 1 -1.212 -0.9515 -1.031 -1.902 -1.225 -1.24
Net income 1 0.1051 -0.8414 -0.8606 -1.81 -1.247 -1.051
Net Debt 1 -2.615 -2.605 -1.737 -2.514 -1.976 -2.796
Reference price 2 0.1150 0.0850 0.0700 0.0590 0.0360 0.0510
Nbr of stocks (in thousands) 263,767 303,332 348,203 391,511 489,064 709,105
Announcement Date 9/21/20 9/6/21 8/24/22 9/28/23 9/30/24 9/30/25
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 21.05M
13.41x2.14x7.13x5.59% 150B
11.49x1.3x4.51x4.75% 37.65B
7.79x1.21x4.71x6.51% 27.51B
7.25x1x4.09x4.73% 25.93B
7.43x1.57x5.39x7.25% 25.74B
14.19x1.25x4.78x - 7.01B
Average 10.26x 1.41x 5.10x 5.76% 39.06B
Weighted average by Cap. 11.45x 1.75x 6.01x 5.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. JAL Stock
  4. Valuation Jameson Resources Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!