|
Market Closed -
NSE India S.E.
07:05:08 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 87.65 INR | -0.77% |
|
-11.34% | -33.50% |
| 08-24 | Jai Corp Limited announces Annual dividend, payable on October 28, 2026 | CI |
| 08-13 | Jai Corp Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Jai Corp Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 15,106 | 19,505 | 24,724 | 50,474 | 15,769 | 15,578 |
| Change | - | 29.12% | 26.76% | 104.15% | -68.76% | -1.21% |
| Enterprise Value (EV) 1 | 15,481 | 18,768 | 22,929 | 48,100 | 14,102 | 10,707 |
| Change | - | 21.23% | 22.17% | 109.78% | -70.68% | -24.07% |
| P/E | 16.3x | 37.1x | -182x | 96.1x | 23.9x | 9.2x |
| PBR | 1.31x | 1.61x | 2.07x | 4.04x | 1.35x | 1.24x |
| PEG | - | -0.9x | 1x | -0x | 0.9x | 0x |
| Capitalization / Revenue | 3.11x | 2.67x | 4.05x | 10.5x | 2.94x | 2.4x |
| EV / Revenue | 3.18x | 2.57x | 3.76x | 9.99x | 2.63x | 1.65x |
| EV / EBITDA | 21.6x | 26x | 30.4x | 63.2x | 17.9x | 5.34x |
| EV / EBIT | 27.1x | 31.8x | 36.4x | 75.3x | 21x | 5.67x |
| EV / FCF | -258x | 20.2x | 22.8x | 81.9x | 28.5x | 11.1x |
| FCF Yield | -0.39% | 4.96% | 4.38% | 1.22% | 3.51% | 8.99% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Rate of return | 0.59% | 0.46% | 0.36% | 0.18% | 0.56% | 0.56% |
| EPS 2 | 5.188 | 2.946 | -0.7625 | 2.943 | 3.76 | 9.644 |
| Distribution rate | 9.64% | 17% | -65.6% | 17% | 13.3% | 5.18% |
| Net sales 1 | 4,864 | 7,294 | 6,099 | 4,815 | 5,361 | 6,496 |
| EBITDA 1 | 718 | 721.2 | 755.4 | 761.4 | 786.5 | 2,004 |
| EBIT 1 | 571.1 | 590.1 | 629.1 | 638.6 | 673 | 1,887 |
| Net income 1 | 925.9 | 525.7 | -136.1 | 525.1 | 665.4 | 1,693 |
| Net Debt 1 | 375.2 | -736.7 | -1,795 | -2,374 | -1,667 | -4,871 |
| Reference price 2 | 84.65 | 109.30 | 138.55 | 282.85 | 89.85 | 88.76 |
| Nbr of stocks (in thousands) | 178,449 | 178,449 | 178,449 | 178,449 | 175,505 | 175,505 |
| Announcement Date | 10/12/21 | 10/6/22 | 8/18/23 | 7/25/24 | 8/26/25 | 8/27/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 163M | |
| 15.34x | 1.42x | 8.68x | 5.66% | 21.22B | |
| 20.25x | 3.17x | 8.93x | 3.03% | 19.88B | |
| 18.37x | 1.52x | 10.43x | 1.25% | 16.97B | |
| 19.1x | 1.84x | 11.24x | 2.18% | 13.77B | |
| 15.85x | 1.25x | 8.28x | 1.2% | 12.42B | |
| 19.1x | 2.26x | 10.74x | 1.46% | 11.94B | |
| 28x | 1.09x | 8.13x | 2.82% | 8.72B | |
| 23.81x | 2.23x | 10.75x | 1.54% | 8.04B | |
| Average | 19.98x | 1.85x | 9.65x | 2.39% | 12.57B | |
| Weighted average by Cap. | 19.15x | 1.90x | 9.58x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- JAICORPLTD Stock
- Valuation Jai Corp Limited
Select your edition
All financial news and data tailored to specific country editions
