Projected Income Statement: Jade Biosciences, Inc.

Forecast Balance Sheet: Jade Biosciences, Inc.

Fiscal Period: December 2024 2025 2026 2027 2028
Net Debt 1 - -336 -346 -354 -336
Change - - -2.93% -2.31% 5.08%
Announcement Date 3/25/25 3/6/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Jade Biosciences, Inc.

Fiscal Period: December 2025 2026 2027 2028
CAPEX 1 0.196 0.9625 1.467 2.208
Change - 391.06% 52.42% 50.48%
Free Cash Flow (FCF) 1 -94.88 -171.5 -234 -252.5
Change - -80.75% -36.44% -7.91%
Announcement Date 3/6/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Jade Biosciences, Inc.

Fiscal Period: December 2024 2025 2026 2027 2028

Profitability

     
EBITDA Margin (%) - - - - -
EBIT Margin (%) - - - - -
EBT Margin (%) - - - - -
Net margin (%) - - - - -
FCF margin (%) - - - - -
FCF / Net Income (%) - 74.47% 83.98% 101.24% 97.53%

Profitability

     
ROA - - - - -
ROE - - -61.76% -85% -88.54%

Financial Health

     
Leverage (Debt/EBITDA) - - - - -
Debt / Free cash flow - - - - -

Capital Intensity

     
CAPEX / Current Assets (%) - - - - -
CAPEX / EBITDA (%) - - -0.43% -0.63% -0.92%
CAPEX / FCF (%) - -0.21% -0.56% -0.63% -0.87%

Items per share

     
Cash flow per share 1 - - - - -
Change - - - - -
Dividend per Share 1 - - - - -
Change - - - - -
Book Value Per Share 1 - - 4.295 2.003 3.606
Change - - - -53.37% 80.02%
EPS 1 -2.44 -3.19 -2.89 -2.869 -2.845
Change - -30.74% 9.4% 0.73% 0.86%
Nbr of stocks (in thousands) - 46,004 63,597 63,597 63,597
Announcement Date 3/25/25 3/6/26 - - -
1USD
Estimates
2026 *2027 *
P/E -8.15x -8.21x
PBR 5.48x 11.8x
EV / Sales - -
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
B
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
23.55USD
Average target price
50.12USD
Spread / Average Target
+112.85%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. JBIO Stock
  4. Financials Jade Biosciences, Inc.